Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
RYWAN : revenue, balance sheet and financial ratios
RYWAN is a French company
founded 44 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures.
Based in MEAUX (77100),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-20
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, RYWAN is currently loss-making, which weighs on its accounts. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2023, RYWAN achieves revenue of 1.8 M€. Revenue is declining over the period 2017-2023 (CAGR: -6.9%). After deducting consumption (873 k€), gross margin stands at 906 k€, i.e. a rate of 51%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -105 k€, representing -5.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -107 k€ (-6.0% of revenue), which will impact equity.
Revenue (2023)
?
1 778 948 €
Gross margin (2023)
?
905 503 €
EBITDA (2023)
?
-104 616 €
Net income (2023)
?
-106 617 €
EBITDA margin (2023)
?
-5.9%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. This ratio is slightly less favorable than the sector median (15.2%). Financial autonomy (= Equity / Total assets x 100) reaches 34%. This ratio is more favorable than the sector median (31.7%).
Debt ratio (2023)
?
56.97%
Financial autonomy (2023)
?
34.38%
Cash flow / Revenue (2023)
?
-6.52%
Repayment capacity (2023)
?
-1.83
Asset age ratio (2023)
?
3.5%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2023 |
| Debt ratio |
0.0 |
10.999 |
21.018 |
11.289 |
60.488 |
56.965 |
| Financial autonomy |
49.318 |
43.947 |
37.243 |
33.795 |
28.171 |
34.385 |
| Repayment capacity |
0.0 |
-0.726 |
-0.527 |
-0.256 |
-1.823 |
-1.828 |
| Cash flow / Revenue |
-1.099% |
-3.568% |
-7.739% |
-6.205% |
-3.353% |
-6.521% |
Sector positioning
Q1: 0.03%
Med: 15.25%
Q3: 64.11%
Average
+23 pts over 3 years
In 2023, the debt ratio of RYWAN (57.0%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 6.94%
Med: 31.69%
Q3: 56.93%
Good
In 2023, the financial autonomy of RYWAN (34.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.03. This ratio is slightly less favorable than the sector median (2.1).
Liquidity ratio (2023)
?
2.03
Interest coverage (2023)
?
-19.46
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2023 |
| Liquidity ratio |
2.05178 |
1.85466 |
1.7272800000000001 |
1.4849100000000002 |
1.48975 |
2.02902 |
| Interest coverage |
-59.893 |
-26.801 |
-10.961 |
-12.158 |
-19.859 |
-19.456 |
Sector positioning
Q1: 1.17
Med: 2.06
Q3: 3.65
Average
In 2023, the liquidity ratio of RYWAN (2.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Inventory turnover is 140 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 184 days of revenue, i.e. 909 k€ to permanently finance. Between 2018 and 2023, WCR worsened by 40 days of revenue, signaling an increased financing need.
Operating WCR (2023)
?
908 989 €
Customer credit (2023)
?
46 j
Supplier credit (2023)
?
89 j
Inventory turnover (2023)
?
140 j
WCR in days of revenue (2023)
?
184 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2023 |
| Operating WCR |
1 301 830 € |
1 173 242 € |
951 114 € |
788 290 € |
618 502 € |
908 989 € |
| Inventory turnover (days) |
112 |
94 |
115 |
101 |
160 |
140 |
| Customer payment term (days) |
49 |
60 |
24 |
25 |
22 |
46 |
| Supplier payment term (days) |
81 |
86 |
82 |
86 |
68 |
89 |
Positioning of RYWAN in its sector
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of RYWAN is estimated at
309 613 €
(range 159 288€ - 891 577€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
309 613 €
Range: 159 288€ - 891 577€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 778 948 €
×
0.17x
=
309 614 €
Range: 159 289€ - 891 577€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) d'habillement et de chaussures
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures:
Frequently asked questions about RYWAN
What is the revenue of RYWAN ?
The revenue of RYWAN in 2023 is 1.8 M€.
Is RYWAN profitable?
RYWAN recorded a net loss in 2023.
Where is the headquarters of RYWAN ?
The headquarters of RYWAN is located in MEAUX (77100), in the department Seine-et-Marne.
Where to find the tax return of RYWAN ?
The tax return of RYWAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RYWAN operate?
RYWAN operates in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures (NAF code 46.42Z). See the 'Sector positioning' section above to compare the company with its competitors.