Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

ICIL TOULOUSE : revenue, balance sheet and financial ratios

ICIL TOULOUSE is a French company founded 7 years ago, specialized in the sector Location et location-bail de matériels de transport aérien. Based in PARIS (75002), this company of category PME shows in 2023 a revenue of 516 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : capitaux propres négatifs.

In summary, ICIL TOULOUSE posts positive profitability over the latest financial year. Its financial structure is severely weakened: equity is negative.

Financial history - ICIL TOULOUSE (SIREN 848906335)
Indicator 2023 2022 2021 2020 2019
Revenue 516 120 € N/C N/C N/C N/C
Net income 130 584 € -354 780 € -391 726 € -345 076 € -15 604 €
EBITDA 130 400 € -354 779 € -391 722 € -345 072 € -15 604 €
Net margin 25.3% N/C N/C N/C N/C

Revenue and income statement

In 2023, ICIL TOULOUSE achieves revenue of 516 k€. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 130 k€, representing 25.3% of revenue. This ratio is slightly less favorable than the sector median (45.6%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 131 k€, i.e. 25.3% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

516 120 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

516 120 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

130 400 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

130 584 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

130 584 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

25.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.5 years of cash flow to repay all financial debt. Cash flow represents 25.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (29.6%).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

Non significatif

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

Non significatif

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

25.3%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

12.47

Solvency indicators evolution
ICIL TOULOUSE

Sector positioning

Repayment capacity
12.47 years 2023
Q1: 0.0 years
Med: 5.73 years
Q3: 13.1 years
Average

In 2023, the repayment capacity of ICIL TOULOUSE (12.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 8.55. This ratio is slightly less favorable than the sector median (12.1).

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

8.55

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
ICIL TOULOUSE

Sector positioning

Liquidity ratio
8.55 2023
Q1: 1.12
Med: 12.13
Q3: 118.41
Average +24 pts over 3 years

In 2023, the liquidity ratio of ICIL TOULOUSE (8.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2023
Q1: 0.0x
Med: 6.18x
Q3: 38.34x
Average

In 2023, the interest coverage of ICIL TOULOUSE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 268 days. The gap of 32 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 349 days of revenue, i.e. 500 k€ to permanently finance.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

499 996 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

300 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

268 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

349 j

WCR and payment terms evolution
ICIL TOULOUSE

Positioning of ICIL TOULOUSE in its sector

Comparison with sector Location et location-bail de matériels de transport aérien

Valuation estimate

Based on 100 transactions of similar company sales (all years), the value of ICIL TOULOUSE is estimated at 255 751 € (range 97 781€ - 526 826€). With an EBITDA of 130 400€, the sector multiple of 1.6x is applied. The price/revenue ratio is 0.54x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
100 transactions
97k€ 255k€ 526k€
255 751 € Range: 97 781€ - 526 826€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
130 400 € × 1.6x
Estimation 205 096 €
25 819€ - 490 009€
Revenue Multiple 30%
516 120 € × 0.54x
Estimation 280 530 €
166 167€ - 432 651€
Net Income Multiple 20%
130 584 € × 2.6x
Estimation 345 223 €
175 112€ - 760 132€
How is this estimate calculated?

This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location et location-bail de matériels de transport aérien)

Compare ICIL TOULOUSE with other companies in the same sector:

Top companies in Location et location-bail de matériels de transport aérien

Largest companies by revenue in the sector Location et location-bail de matériels de transport aérien:

Top companies in Paris

Largest companies by revenue in the department Paris:

Frequently asked questions about ICIL TOULOUSE

What is the revenue of ICIL TOULOUSE ?

The revenue of ICIL TOULOUSE in 2023 is 516 k€.

Is ICIL TOULOUSE profitable?

Yes, ICIL TOULOUSE generated a net profit of 131 k€ in 2023.

Where is the headquarters of ICIL TOULOUSE ?

The headquarters of ICIL TOULOUSE is located in PARIS (75002), in the department Paris.

Where to find the tax return of ICIL TOULOUSE ?

The tax return of ICIL TOULOUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ICIL TOULOUSE operate?

ICIL TOULOUSE operates in the sector Location et location-bail de matériels de transport aérien (NAF code 77.35Z). See the 'Sector positioning' section above to compare the company with its competitors.