HEXADRONE : revenue, balance sheet and financial ratios
HEXADRONE is a French company
founded 12 years ago,
specialized in the sector Construction aéronautique et spatiale .
Based in SAINT-FERREOL-D'AUROURE (43330),
this company of category PME
shows in 2024 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, HEXADRONE combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2024, HEXADRONE achieves revenue of 3.9 M€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +22.2%. Vs 2023, growth of +144% (1.6 M€ -> 3.9 M€). After deducting consumption (2.0 M€), gross margin stands at 1.9 M€, i.e. a rate of 50%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 496 k€, representing 12.8% of revenue. Positive scissor effect: EBITDA margin improves by +38.1 pts, sign of improved operational efficiency. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.5%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 362 k€, i.e. 9.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
3 878 490 €
Gross margin (2024)
?
1 920 484 €
EBITDA (2024)
?
495 747 €
Net income (2024)
?
361 961 €
EBITDA margin (2024)
?
12.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. This ratio is slightly less favorable than the sector median (16.3%). Financial autonomy (= Equity / Total assets x 100) reaches 46%. This ratio is more favorable than the sector median (33.0%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.7%).
Debt ratio (2024)
?
50.5%
Financial autonomy (2024)
?
45.73%
Cash flow / Revenue (2024)
?
15.08%
Repayment capacity (2024)
?
1.24
Asset age ratio (2024)
?
51.0%
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
63.792 |
279.982 |
137.732 |
145.473 |
101.808 |
50.497 |
| Financial autonomy |
56.485 |
23.393 |
36.956 |
34.287 |
37.494 |
45.733 |
| Repayment capacity |
None |
None |
24.022 |
-15.548 |
-2.513 |
1.242 |
| Cash flow / Revenue |
None% |
None% |
1.674% |
-3.592% |
-25.299% |
15.081% |
Sector positioning
Q1: 0.82%
Med: 16.33%
Q3: 78.97%
Average
-12 pts over 3 years
In 2024, the debt ratio of HEXADRONE (50.5%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 17.06%
Med: 32.95%
Q3: 55.36%
Good
+14 pts over 3 years
In 2024, the financial autonomy of HEXADRONE (45.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.23. This ratio is more favorable than the sector median (1.9). The interest coverage ratio (= EBIT / Interest expenses) is 4.3x. This ratio is more favorable than the sector median (0.6x).
Liquidity ratio (2024)
?
2.23
Interest coverage (2024)
?
4.29
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
12.28036 |
8.86503 |
7.73148 |
3.3863600000000003 |
2.29882 |
2.22669 |
| Interest coverage |
None |
None |
-167.71 |
-23.829 |
-9.033 |
4.289 |
Sector positioning
Q1: 1.28
Med: 1.95
Q3: 3.07
Good
-16 pts over 3 years
In 2024, the liquidity ratio of HEXADRONE (2.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Q1: -1.97x
Med: 0.59x
Q3: 6.99x
Good
+42 pts over 3 years
In 2024, the interest coverage of HEXADRONE (4.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. The company must finance 27 days of gap between collections and payments. Inventory turnover is 94 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 102 days of revenue, i.e. 1.1 M€ to permanently finance. Between 2021 and 2024, WCR improved by 29 days of revenue, freeing up cash.
Operating WCR (2024)
?
1 096 178 €
Customer credit (2024)
?
52 j
Supplier credit (2024)
?
25 j
Inventory turnover (2024)
?
94 j
WCR in days of revenue (2024)
?
102 j
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
0 € |
0 € |
770 971 € |
688 866 € |
688 656 € |
1 096 178 € |
| Inventory turnover (days) |
0 |
0 |
77 |
97 |
212 |
94 |
| Customer payment term (days) |
0 |
0 |
40 |
10 |
12 |
52 |
| Supplier payment term (days) |
0 |
0 |
18 |
12 |
32 |
25 |
Positioning of HEXADRONE in its sector
Top companies in Construction aéronautique et spatiale
Largest companies by revenue in the sector Construction aéronautique et spatiale :
Frequently asked questions about HEXADRONE
What is the revenue of HEXADRONE ?
The revenue of HEXADRONE in 2024 is 3.9 M€.
Is HEXADRONE profitable?
Yes, HEXADRONE generated a net profit of 362 k€ in 2024.
Where is the headquarters of HEXADRONE ?
The headquarters of HEXADRONE is located in SAINT-FERREOL-D'AUROURE (43330), in the department Haute-Loire.
Where to find the tax return of HEXADRONE ?
The tax return of HEXADRONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HEXADRONE operate?
HEXADRONE operates in the sector Construction aéronautique et spatiale (NAF code 30.30Z). See the 'Sector positioning' section above to compare the company with its competitors.