Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
FENIX : revenue, balance sheet and financial ratios
FENIX is a French company
founded 6 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) non spécialisé.
Based in BARBIZON (77630),
this company of category PME
shows in 2023 a revenue of 523 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-20
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, FENIX is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2023, FENIX achieves revenue of 523 k€. Revenue is declining over the period 2021-2023 (CAGR: -7.7%). Vs 2022, growth of +91% (274 k€ -> 523 k€). After deducting consumption (441 k€), gross margin stands at 82 k€, i.e. a rate of 16%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -29 k€, representing -5.5% of revenue. Warning negative scissor effect: despite revenue change (+91%), EBITDA varies by -237%, reducing margin by 13.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -30 k€ (-5.8% of revenue), which will impact equity.
Revenue (2023)
?
522 980 €
Gross margin (2023)
?
82 132 €
EBITDA (2023)
?
-28 636 €
Net income (2023)
?
-30 293 €
EBITDA margin (2023)
?
-5.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. This ratio is less favorable than the sector median (14.1%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This ratio is more favorable than the sector median (27.6%).
Debt ratio (2023)
?
81.47%
Financial autonomy (2023)
?
40.93%
Cash flow / Revenue (2023)
?
-5.61%
Repayment capacity (2023)
?
-1.75
Asset age ratio (2023)
?
40.1%
| Indicator |
2021 |
2022 |
2023 |
| Debt ratio |
0.0 |
0.0 |
81.469 |
| Financial autonomy |
62.152 |
89.761 |
40.931 |
| Repayment capacity |
0.0 |
0.0 |
-1.754 |
| Cash flow / Revenue |
11.4% |
7.782% |
-5.607% |
Sector positioning
Q1: 0.0%
Med: 14.06%
Q3: 72.35%
Watch
+50 pts over 3 years
In 2023, the debt ratio of FENIX (81.5%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 6.38%
Med: 27.61%
Q3: 56.38%
Good
-14 pts over 3 years
In 2023, the financial autonomy of FENIX (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3.78. This ratio is more favorable than the sector median (2.1).
Liquidity ratio (2023)
?
3.78
Interest coverage (2023)
?
-10.98
| Indicator |
2021 |
2022 |
2023 |
| Liquidity ratio |
2.59632 |
9.47447 |
3.77624 |
| Interest coverage |
5.785 |
0.014 |
-10.979 |
Sector positioning
Q1: 1.32
Med: 2.13
Q3: 4.0
Good
+13 pts over 3 years
In 2023, the liquidity ratio of FENIX (3.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The company must finance 7 days of gap between collections and payments. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 27 days of revenue, i.e. 39 k€ to permanently finance. Between 2021 and 2023, WCR worsened by 52 days of revenue, signaling an increased financing need.
Operating WCR (2023)
?
38 685 €
Customer credit (2023)
?
23 j
Supplier credit (2023)
?
16 j
Inventory turnover (2023)
?
6 j
WCR in days of revenue (2023)
?
27 j
| Indicator |
2021 |
2022 |
2023 |
| Operating WCR |
-42 543 € |
47 106 € |
38 685 € |
| Inventory turnover (days) |
0 |
0 |
6 |
| Customer payment term (days) |
0 |
45 |
23 |
| Supplier payment term (days) |
1 |
2 |
16 |
Positioning of FENIX in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 31 153€ to 78 839€ is provided for information purposes only and requires in-depth analysis to be confirmed.
54 678 €
Range: 31 153€ - 78 839€
NAF 5 année 2023
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) non spécialisé
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) non spécialisé:
Frequently asked questions about FENIX
What is the revenue of FENIX ?
The revenue of FENIX in 2023 is 523 k€.
Is FENIX profitable?
FENIX recorded a net loss in 2023.
Where is the headquarters of FENIX ?
The headquarters of FENIX is located in BARBIZON (77630), in the department Seine-et-Marne.
Where to find the tax return of FENIX ?
The tax return of FENIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FENIX operate?
FENIX operates in the sector Commerce de gros (commerce interentreprises) non spécialisé (NAF code 46.90Z). See the 'Sector positioning' section above to compare the company with its competitors.