AMC CAPE GRACE : revenue, balance sheet and financial ratios
AMC CAPE GRACE is a French company
founded 10 years ago,
specialized in the sector Transports maritimes et côtiers de passagers.
Based in SAINT-RAPHAEL (83530),
this company of category PME
shows in 2024 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, AMC CAPE GRACE combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, AMC CAPE GRACE achieves revenue of 4.4 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +28.8%. Vs 2023, growth of +42% (3.1 M€ -> 4.4 M€). After deducting consumption (289 k€), gross margin stands at 4.1 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 354 k€, representing 8.0% of revenue. This ratio is slightly less favorable than the sector median (8.4%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
4 433 275 €
Gross margin (2024)
?
4 144 509 €
EBITDA (2024)
?
353 656 €
Net income (2024)
?
3 773 €
EBITDA margin (2024)
?
8.0%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 753%. This ratio is less favorable than the sector median (33.7%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 11%. This ratio is less favorable than the sector median (34.9%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 27.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (7.2%).
Debt ratio (2024)
?
753.22%
Financial autonomy (2024)
?
10.73%
Cash flow / Revenue (2024)
?
3.57%
Repayment capacity (2024)
?
27.12
Asset age ratio (2024)
?
89.3%
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
474.245 |
681.017 |
506.81 |
563.156 |
450.985 |
753.216 |
| Financial autonomy |
16.818 |
11.999 |
15.312 |
14.413 |
17.062 |
10.732 |
| Repayment capacity |
8.934 |
30.446 |
10.356 |
None |
-173.953 |
27.116 |
| Cash flow / Revenue |
12.442% |
8.37% |
9.392% |
None% |
-0.452% |
3.566% |
Sector positioning
Q1: 0.02%
Med: 33.72%
Q3: 137.69%
Watch
+9 pts over 3 years
In 2024, the debt ratio of AMC CAPE GRACE (753.2%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 12.45%
Med: 34.88%
Q3: 53.72%
Watch
In 2024, the financial autonomy of AMC CAPE GRACE (10.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3.84. This ratio is more favorable than the sector median (2.8). The interest coverage ratio (= EBIT / Interest expenses) is 35.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
3.84
Interest coverage (2024)
?
35.28
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
4.284549999999999 |
7.141710000000001 |
6.02769 |
12.63479 |
4.60717 |
3.83968 |
| Interest coverage |
7.535 |
44.694 |
10.189 |
None |
22.529 |
35.283 |
Sector positioning
Q1: 1.24
Med: 2.81
Q3: 6.31
Good
-20 pts over 3 years
In 2024, the liquidity ratio of AMC CAPE GRACE (3.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 254 days of revenue, i.e. 3.1 M€ to permanently finance. Between 2020 and 2024, WCR improved by 72 days of revenue, freeing up cash.
Operating WCR (2024)
?
3 127 986 €
Customer credit (2024)
?
6 j
Supplier credit (2024)
?
44 j
Inventory turnover (2024)
?
5 j
WCR in days of revenue (2024)
?
254 j
| Indicator |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
115 805 € |
718 741 € |
663 559 € |
0 € |
1 445 262 € |
3 127 986 € |
| Inventory turnover (days) |
0 |
149 |
10 |
0 |
7 |
5 |
| Customer payment term (days) |
1 |
6 |
4 |
0 |
12 |
6 |
| Supplier payment term (days) |
13 |
8 |
23 |
0 |
7 |
44 |
Positioning of AMC CAPE GRACE in its sector
Top companies in Transports maritimes et côtiers de passagers
Largest companies by revenue in the sector Transports maritimes et côtiers de passagers:
Frequently asked questions about AMC CAPE GRACE
What is the revenue of AMC CAPE GRACE ?
The revenue of AMC CAPE GRACE in 2024 is 4.4 M€.
Is AMC CAPE GRACE profitable?
Yes, AMC CAPE GRACE generated a net profit of 4 k€ in 2024.
Where is the headquarters of AMC CAPE GRACE ?
The headquarters of AMC CAPE GRACE is located in SAINT-RAPHAEL (83530), in the department Var.
Where to find the tax return of AMC CAPE GRACE ?
The tax return of AMC CAPE GRACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMC CAPE GRACE operate?
AMC CAPE GRACE operates in the sector Transports maritimes et côtiers de passagers (NAF code 50.10Z). See the 'Sector positioning' section above to compare the company with its competitors.