AMC CAPE GRACE : revenue, balance sheet and financial ratios

AMC CAPE GRACE is a French company founded 10 years ago, specialized in the sector Transports maritimes et côtiers de passagers. Based in SAINT-RAPHAEL (83530), this company of category PME shows in 2024 a revenue of 4.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, AMC CAPE GRACE combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.

Financial history - AMC CAPE GRACE (SIREN 821440435)
Indicator 2024 2023 2022 2021 2020 2019
Revenue 4 433 275 € 3 130 238 € N/C 1 929 735 € 792 752 € 1 250 996 €
Net income 3 773 € 118 718 € 77 300 € 93 684 € 3 412 € 88 212 €
EBITDA 353 656 € 193 163 € N/C 229 543 € 43 306 € 217 876 €
Net margin 0.1% 3.8% N/C 4.9% 0.4% 7.1%

Revenue and income statement

In 2024, AMC CAPE GRACE achieves revenue of 4.4 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +28.8%. Vs 2023, growth of +42% (3.1 M€ -> 4.4 M€). After deducting consumption (289 k€), gross margin stands at 4.1 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 354 k€, representing 8.0% of revenue. This ratio is slightly less favorable than the sector median (8.4%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

4 433 275 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

4 144 509 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

353 656 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

155 789 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

3 773 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

8.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 753%. This ratio is less favorable than the sector median (33.7%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 11%. This ratio is less favorable than the sector median (34.9%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 27.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (7.2%).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

753.22%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.73%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

3.57%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

27.12

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

89.3%

Solvency indicators evolution
AMC CAPE GRACE

Sector positioning

Debt ratio
753.22% 2024
Q1: 0.02%
Med: 33.72%
Q3: 137.69%
Watch +9 pts over 3 years

In 2024, the debt ratio of AMC CAPE GRACE (753.2%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
10.73% 2024
Q1: 12.45%
Med: 34.88%
Q3: 53.72%
Watch

In 2024, the financial autonomy of AMC CAPE GRACE (10.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3.84. This ratio is more favorable than the sector median (2.8). The interest coverage ratio (= EBIT / Interest expenses) is 35.3x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3.84

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

35.28

Liquidity indicators evolution
AMC CAPE GRACE

Sector positioning

Liquidity ratio
3.84 2024
Q1: 1.24
Med: 2.81
Q3: 6.31
Good -20 pts over 3 years

In 2024, the liquidity ratio of AMC CAPE GRACE (3.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 254 days of revenue, i.e. 3.1 M€ to permanently finance. Between 2020 and 2024, WCR improved by 72 days of revenue, freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

3 127 986 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

6 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

44 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

5 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

254 j

WCR and payment terms evolution
AMC CAPE GRACE

Positioning of AMC CAPE GRACE in its sector

Comparison with sector Transports maritimes et côtiers de passagers

Similar companies (Transports maritimes et côtiers de passagers)

Compare AMC CAPE GRACE with other companies in the same sector:

Top companies in Transports maritimes et côtiers de passagers

Largest companies by revenue in the sector Transports maritimes et côtiers de passagers:

Top companies in Var

Largest companies by revenue in the department Var:

Frequently asked questions about AMC CAPE GRACE

What is the revenue of AMC CAPE GRACE ?

The revenue of AMC CAPE GRACE in 2024 is 4.4 M€.

Is AMC CAPE GRACE profitable?

Yes, AMC CAPE GRACE generated a net profit of 4 k€ in 2024.

Where is the headquarters of AMC CAPE GRACE ?

The headquarters of AMC CAPE GRACE is located in SAINT-RAPHAEL (83530), in the department Var.

Where to find the tax return of AMC CAPE GRACE ?

The tax return of AMC CAPE GRACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AMC CAPE GRACE operate?

AMC CAPE GRACE operates in the sector Transports maritimes et côtiers de passagers (NAF code 50.10Z). See the 'Sector positioning' section above to compare the company with its competitors.