TRANSPRO : revenue, balance sheet and financial ratios

TRANSPRO is a French company founded 18 years ago, specialized in the sector Manutention non portuaire. Based in LA POSSESSION (97419), this company of category GE shows in 2025 a revenue of 8.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-06-20

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Sous tension

Point(s) de vigilance : liquidité à court terme tendue.

In summary, TRANSPRO combines a growing business with positive profitability. Its financial structure is broadly in line with its sector. Point of attention: short-term liquidity is tight.

Financial history - TRANSPRO (SIREN 503101016)
Indicator 2025 2024 2023 2021 2020 2019 2018 2017 2016
Revenue 8 826 559 € 8 105 322 € 7 758 609 € 6 789 284 € 6 032 083 € 4 792 777 € 5 403 265 € 4 855 296 € 4 321 537 €
Net income 196 933 € 117 376 € 389 159 € 616 779 € 279 373 € 259 207 € 789 807 € 703 277 € 348 916 €
EBITDA 1 346 320 € 1 166 065 € 1 307 886 € 1 497 934 € 1 077 075 € 923 290 € 1 235 982 € 1 397 155 € 845 945 €
Net margin 2.2% 1.4% 5.0% 9.1% 4.6% 5.4% 14.6% 14.5% 8.1%

Revenue and income statement

In 2025, TRANSPRO achieves revenue of 8.8 M€. Over the period 2020-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.9%. Vs 2024: +9%. After deducting consumption (219 k€), gross margin stands at 8.6 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 15.3% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.6%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 197 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

8 826 559 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

8 607 806 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 346 320 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

495 540 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

196 933 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

15.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 20%. This ratio is slightly less favorable than the sector median (7.0%). Financial autonomy (= Equity / Total assets x 100) reaches 36%. This ratio is slightly less favorable than the sector median (45.0%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (0.4 years). Cash flow represents 11.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.1%).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.74%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.14%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

11.02%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.46

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

43.9%

Solvency indicators evolution
TRANSPRO

Sector positioning

Debt ratio
19.74% 2025
Q1: 0.04%
Med: 7.01%
Q3: 36.08%
Average -14 pts over 3 years

In 2025, the debt ratio of TRANSPRO (19.7%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.14% 2025
Q1: 34.63%
Med: 44.96%
Q3: 57.84%
Average -28 pts over 3 years

In 2025, the financial autonomy of TRANSPRO (36.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.46 years 2025
Q1: 0.0 years
Med: 0.39 years
Q3: 2.92 years
Average

In 2025, the repayment capacity of TRANSPRO (0.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 0.49. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 6.3x. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.3x).

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

0.49

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

6.31

Liquidity indicators evolution
TRANSPRO

Sector positioning

Liquidity ratio
0.49 2025
Q1: 1.04
Med: 1.5
Q3: 2.23
Average -33 pts over 3 years

In 2025, the liquidity ratio of TRANSPRO (0.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
6.31x 2025
Q1: 0.0x
Med: 3.31x
Q3: 6.31x
Excellent

In 2025, the interest coverage of TRANSPRO (6.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The company must finance 4 days of gap between collections and payments. WCR is negative (-52 days): operations structurally generate cash. Between 2021 and 2025, WCR improved by 76 days of revenue, freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-1 273 055 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

62 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

58 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-52 j

WCR and payment terms evolution
TRANSPRO

Positioning of TRANSPRO in its sector

Comparison with sector Manutention non portuaire

Valuation estimate

Based on 205 transactions of similar company sales (all years), the value of TRANSPRO is estimated at 1 050 559 € (range 485 881€ - 2 774 186€). With an EBITDA of 1 346 320€, the sector multiple of 0.9x is applied. The price/revenue ratio is 0.15x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
205 transactions
485k€ 1050k€ 2774k€
1 050 559 € Range: 485 881€ - 2 774 186€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 346 320 € × 0.9x
Estimation 1 247 251 €
440 535€ - 2 872 952€
Revenue Multiple 30%
8 826 559 € × 0.15x
Estimation 1 321 604 €
848 030€ - 4 119 103€
Net Income Multiple 20%
196 933 € × 0.8x
Estimation 152 263 €
56 023€ - 509 897€
How is this estimate calculated?

This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Manutention non portuaire)

Compare TRANSPRO with other companies in the same sector:

Top companies in Manutention non portuaire

Largest companies by revenue in the sector Manutention non portuaire:

Top companies in La Reunion

Largest companies by revenue in the department La Reunion:

Frequently asked questions about TRANSPRO

What is the revenue of TRANSPRO ?

The revenue of TRANSPRO in 2025 is 8.8 M€.

Is TRANSPRO profitable?

Yes, TRANSPRO generated a net profit of 197 k€ in 2025.

Where is the headquarters of TRANSPRO ?

The headquarters of TRANSPRO is located in LA POSSESSION (97419), in the department La Reunion.

Where to find the tax return of TRANSPRO ?

The tax return of TRANSPRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TRANSPRO operate?

TRANSPRO operates in the sector Manutention non portuaire (NAF code 52.24B). See the 'Sector positioning' section above to compare the company with its competitors.