Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2006-10-13 (19 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: LECOUSSE (35133), Ille-et-Vilaine
TRANSDEV FOUGERES : revenue, balance sheet and financial ratios
TRANSDEV FOUGERES is a French company
founded 19 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in LECOUSSE (35133),
this company of category GE
shows in 2024 a revenue of 293 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, TRANSDEV FOUGERES combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.
Financial history - TRANSDEV FOUGERES (SIREN 492491261)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
292 511 €
261 007 €
246 821 €
241 320 €
221 363 €
281 652 €
275 668 €
259 840 €
253 843 €
Net income
122 513 €
65 245 €
121 623 €
-26 707 €
66 282 €
39 586 €
14 316 €
80 922 €
7 343 €
EBITDA
78 035 €
3 484 €
76 670 €
-108 195 €
43 263 €
-29 444 €
-40 894 €
-8 282 €
-80 841 €
Net margin
41.9%
25.0%
49.3%
-11.1%
29.9%
14.1%
5.2%
31.1%
2.9%
Revenue and income statement
In 2024, TRANSDEV FOUGERES achieves revenue of 293 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Vs 2023, growth of +12% (261 k€ -> 293 k€). After deducting consumption (228 k€), gross margin stands at 64 k€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 78 k€, representing 26.7% of revenue. Positive scissor effect: EBITDA margin improves by +25.3 pts, sign of improved operational efficiency. This ratio is more favorable than the sector median (3.2%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 123 k€, i.e. 41.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
292 511 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
64 139 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
78 035 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
151 434 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 513 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This ratio is slightly less favorable than the sector median (0.4%). Financial autonomy (= Equity / Total assets x 100) reaches 31%. This ratio is more favorable than the sector median (16.1%). Cash flow represents 4.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (1.8%).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.31%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.36%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.42%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.715
2.83
1.301
2.142
0.66
3.623
3.806
3.756
2.312
Financial autonomy
17.679
28.814
17.007
21.619
23.256
15.294
34.032
25.981
31.358
Repayment capacity
-0.205
0.0
0.0
0.0
0.0
0.0
0.133
0.0
0.0
Cash flow / Revenue
-2.437%
3.37%
-1.305%
-0.419%
2.391%
-4.402%
4.437%
1.652%
4.418%
Sector positioning
Debt ratio
2.31%2024
Q1: 0.0%
Med: 0.38%
Q3: 18.69%
Average
In 2024, the debt ratio of TRANSDEV FOUGERES (2.3%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.36%2024
Q1: 7.75%
Med: 16.14%
Q3: 32.43%
Good+14 pts over 3 years
In 2024, the financial autonomy of TRANSDEV FOUGERES (31.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.55. This ratio is more favorable than the sector median (1.3).
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1.55
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TRANSDEV FOUGERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1.46181
1.6681800000000002
1.3541800000000002
1.42161
1.45338
2.09645
1.66641
1.46149
1.5466499999999999
Interest coverage
-0.288
0.0
-0.125
0.0
0.0
0.0
0.0
0.029
0.0
Sector positioning
Liquidity ratio
1.552024
Q1: 1.04
Med: 1.27
Q3: 1.74
Good+7 pts over 3 years
In 2024, the liquidity ratio of TRANSDEV FOUGERES (1.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 108 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. The gap of 55 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 407 days of revenue, i.e. 331 k€ to permanently finance. Between 2021 and 2024, WCR improved by 178 days of revenue, freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
330 833 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
108 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
32 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
407 j
WCR and payment terms evolution TRANSDEV FOUGERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
168 229 €
284 223 €
359 077 €
346 573 €
520 241 €
392 111 €
552 487 €
327 222 €
330 833 €
Inventory turnover (days)
33
52
33
65
49
21
59
11
32
Customer payment term (days)
119
52
61
44
41
543
538
290
108
Supplier payment term (days)
50
57
98
80
128
86
95
70
53
Positioning of TRANSDEV FOUGERES in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of TRANSDEV FOUGERES is estimated at
293 425 €
(range 127 859€ - 591 794€).
With an EBITDA of 78 035€, the sector multiple of 4.2x is applied.
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
206 transactions
127k€293k€591k€
293 425 €Range: 127 859€ - 591 794€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
78 035 €×4.2x
Estimation328 484 €
156 949€ - 614 449€
Revenue Multiple30%
292 511 €×0.48x
Estimation140 962 €
56 215€ - 250 514€
Net Income Multiple20%
122 513 €×3.5x
Estimation434 475 €
162 600€ - 1 047 081€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare TRANSDEV FOUGERES with other companies in the same sector:
Frequently asked questions about TRANSDEV FOUGERES
What is the revenue of TRANSDEV FOUGERES ?
The revenue of TRANSDEV FOUGERES in 2024 is 293 k€.
Is TRANSDEV FOUGERES profitable?
Yes, TRANSDEV FOUGERES generated a net profit of 123 k€ in 2024.
Where is the headquarters of TRANSDEV FOUGERES ?
The headquarters of TRANSDEV FOUGERES is located in LECOUSSE (35133), in the department Ille-et-Vilaine.
Where to find the tax return of TRANSDEV FOUGERES ?
The tax return of TRANSDEV FOUGERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV FOUGERES operate?
TRANSDEV FOUGERES operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.