Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-06-12 (17 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: LILLE (59800), Nord
LIFETIME EUROPE : revenue, balance sheet and financial ratios
LIFETIME EUROPE is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in LILLE (59800),
this company of category PME
shows in 2024 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, LIFETIME EUROPE combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.
Financial history - LIFETIME EUROPE (SIREN 513316976)
Indicator
2024
2023
2022
2021
2018
2017
2016
2015
Revenue
5 904 776 €
6 920 629 €
6 044 325 €
8 405 274 €
N/C
N/C
1 408 783 €
1 270 914 €
Net income
393 649 €
609 048 €
-665 640 €
495 908 €
246 312 €
35 569 €
-16 217 €
-139 542 €
EBITDA
106 483 €
1 095 962 €
11 661 €
1 886 827 €
N/C
N/C
-1 525 024 361 €
-100 872 €
Net margin
6.7%
8.8%
-11.0%
5.9%
N/C
N/C
-1.2%
-11.0%
Revenue and income statement
In 2024, LIFETIME EUROPE achieves revenue of 5.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +19.6%. Significant drop of -15% vs 2023. After deducting consumption (1.8 M€), gross margin stands at 4.1 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 106 k€, representing 1.8% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -90%, reducing margin by 14.0 pts. This reflects costs rising faster than revenue. This ratio is slightly less favorable than the sector median (3.3%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 394 k€, i.e. 6.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 904 776 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 113 851 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
106 483 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
586 157 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
393 649 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This ratio is slightly less favorable than the sector median (13.2%). Financial autonomy (= Equity / Total assets x 100) reaches 24%. This ratio is slightly less favorable than the sector median (38.6%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (2.7%).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.01%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.29%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.11%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.53
Solvency indicators evolution LIFETIME EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Debt ratio
-347.32
-303.286
-420.113
316.899
0.0
11.849
1.891
21.007
Financial autonomy
-7.983
-6.091
-2.747
3.041
9.606
5.926
22.523
24.285
Repayment capacity
-2.786
-13.639
None
None
0.0
-0.068
0.02
4.525
Cash flow / Revenue
-10.956%
-2.019%
None%
None%
4.13%
-11.877%
13.781%
1.113%
Sector positioning
Debt ratio
21.01%2024
Q1: 0.14%
Med: 13.18%
Q3: 53.62%
Average+19 pts over 3 years
In 2024, the debt ratio of LIFETIME EUROPE (21.0%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.29%2024
Q1: 13.87%
Med: 38.65%
Q3: 61.39%
Average+26 pts over 3 years
In 2024, the financial autonomy of LIFETIME EUROPE (24.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.43. This ratio is slightly less favorable than the sector median (2.3). The interest coverage ratio (= EBIT / Interest expenses) is 48.8x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.3x).
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1.43
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
48.84
Liquidity indicators evolution LIFETIME EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
1.25148
1.14858
1.1833799999999999
1.14469
1.14595
1.06988
1.2984
1.4341499999999998
Interest coverage
-38.194
-0.007
None
None
25.276
1111.723
0.115
48.841
Sector positioning
Liquidity ratio
1.432024
Q1: 1.44
Med: 2.29
Q3: 4.04
Average+6 pts over 3 years
In 2024, the liquidity ratio of LIFETIME EUROPE (1.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
48.84x2024
Q1: 0.0x
Med: 0.28x
Q3: 6.81x
Excellent-20 pts over 3 years
In 2024, the interest coverage of LIFETIME EUROPE (48.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The company must finance 25 days of gap between collections and payments. Inventory turnover is 171 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 37 days of revenue, i.e. 610 k€ to permanently finance. Between 2021 and 2024, WCR improved by 132 days of revenue, freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
609 727 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
171 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37 j
WCR and payment terms evolution LIFETIME EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Operating WCR
774 724 €
1 520 640 €
0 €
0 €
3 956 362 €
-1 389 530 €
283 123 €
609 727 €
Inventory turnover (days)
131
284
0
0
205
201
142
171
Customer payment term (days)
101
90
0
0
108
57
46
41
Supplier payment term (days)
269
0
0
0
157
7
12
16
Positioning of LIFETIME EUROPE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of LIFETIME EUROPE is estimated at
739 141 €
(range 293 799€ - 1 721 580€).
With an EBITDA of 106 483€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
293k€739k€1721k€
739 141 €Range: 293 799€ - 1 721 580€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
106 483 €×2.6x
Estimation277 528 €
100 963€ - 780 117€
Revenue Multiple30%
5 904 776 €×0.19x
Estimation1 129 737 €
635 844€ - 2 880 069€
Net Income Multiple20%
393 649 €×3.3x
Estimation1 307 283 €
262 823€ - 2 337 504€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare LIFETIME EUROPE with other companies in the same sector:
Yes, LIFETIME EUROPE generated a net profit of 394 k€ in 2024.
Where is the headquarters of LIFETIME EUROPE ?
The headquarters of LIFETIME EUROPE is located in LILLE (59800), in the department Nord.
Where to find the tax return of LIFETIME EUROPE ?
The tax return of LIFETIME EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIFETIME EUROPE operate?
LIFETIME EUROPE operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.