LAITERIE BAIKO : revenue, balance sheet and financial ratios
LAITERIE BAIKO is a French company
founded 9 years ago,
specialized in the sector Fabrication de lait liquide et de produits frais.
Based in ARCHAMPS (74160),
this company of category PME
shows in 2024 a revenue of 17.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : exercice déficitaire ; liquidité à court terme tendue.
In summary, LAITERIE BAIKO is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2024, LAITERIE BAIKO achieves revenue of 17.9 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +17.1%. After deducting consumption (10.1 M€), gross margin stands at 7.8 M€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 445 k€, representing 2.5% of revenue. This ratio is slightly less favorable than the sector median (4.1%). Net income is negative at -210 k€ (-1.2% of revenue), which will impact equity.
Revenue (2024)
?
17 880 869 €
Gross margin (2024)
?
7 810 031 €
EBITDA (2024)
?
444 694 €
Net income (2024)
?
-210 406 €
EBITDA margin (2024)
?
2.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 742%. This ratio is less favorable than the sector median (14.3%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 1%. This ratio is less favorable than the sector median (33.6%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.6 years) and warrants attention. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (2.5%).
Debt ratio (2024)
?
742.3%
Financial autonomy (2024)
?
1.42%
Cash flow / Revenue (2024)
?
1.28%
Repayment capacity (2024)
?
2.14
Asset age ratio (2024)
?
49.4%
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
| Debt ratio |
-146.532 |
-279.708 |
-626.996 |
-896.647 |
-1090.837 |
742.297 |
| Financial autonomy |
-28.347 |
-28.017 |
-10.808 |
-8.766 |
-5.735 |
1.422 |
| Repayment capacity |
-0.881 |
-6.991 |
None |
13.294 |
9.841 |
2.138 |
| Cash flow / Revenue |
-17.885% |
-8.035% |
None% |
3.03% |
3.067% |
1.28% |
Sector positioning
Q1: 0.07%
Med: 14.27%
Q3: 145.64%
Watch
In 2024, the debt ratio of LAITERIE BAIKO (742.3%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 7.19%
Med: 33.63%
Q3: 53.93%
Watch
In 2024, the financial autonomy of LAITERIE BAIKO (1.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Q1: 0.0 years
Med: 0.58 years
Q3: 4.32 years
Watch
In 2021, the repayment capacity of LAITERIE BAIKO (13.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.56. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 28.5x. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.5x).
Liquidity ratio (2024)
?
0.56
Interest coverage (2024)
?
28.52
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
| Liquidity ratio |
0.91649 |
1.38136 |
1.38356 |
2.05373 |
1.46787 |
0.55542 |
| Interest coverage |
-0.436 |
-2.473 |
None |
11.71 |
15.595 |
28.525 |
Sector positioning
Q1: 1.01
Med: 1.43
Q3: 1.96
Watch
-68 pts over 3 years
In 2024, the liquidity ratio of LAITERIE BAIKO (0.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 3.55x
Q3: 13.02x
Excellent
In 2024, the interest coverage of LAITERIE BAIKO (28.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 10 days of revenue, i.e. 506 k€ to permanently finance. Between 2019 and 2024, WCR improved by 101 days of revenue, freeing up cash.
Operating WCR (2024)
?
505 850 €
Customer credit (2024)
?
10 j
Supplier credit (2024)
?
53 j
Inventory turnover (2024)
?
23 j
WCR in days of revenue (2024)
?
10 j
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
| Operating WCR |
1 423 095 € |
2 267 063 € |
0 € |
3 612 576 € |
4 324 288 € |
505 850 € |
| Inventory turnover (days) |
23 |
28 |
0 |
31 |
35 |
23 |
| Customer payment term (days) |
41 |
57 |
0 |
50 |
48 |
10 |
| Supplier payment term (days) |
82 |
94 |
0 |
51 |
69 |
53 |
Positioning of LAITERIE BAIKO in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (43 transactions).
This range of 77 571€ to 1 049 521€ is provided for information purposes only and requires in-depth analysis to be confirmed.
179 160 €
Range: 77 571€ - 1 049 521€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 43 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication de lait liquide et de produits frais
Largest companies by revenue in the sector Fabrication de lait liquide et de produits frais:
Frequently asked questions about LAITERIE BAIKO
What is the revenue of LAITERIE BAIKO ?
The revenue of LAITERIE BAIKO in 2024 is 17.9 M€.
Is LAITERIE BAIKO profitable?
LAITERIE BAIKO recorded a net loss in 2024.
Where is the headquarters of LAITERIE BAIKO ?
The headquarters of LAITERIE BAIKO is located in ARCHAMPS (74160), in the department Haute-Savoie.
Where to find the tax return of LAITERIE BAIKO ?
The tax return of LAITERIE BAIKO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAITERIE BAIKO operate?
LAITERIE BAIKO operates in the sector Fabrication de lait liquide et de produits frais (NAF code 10.51A). See the 'Sector positioning' section above to compare the company with its competitors.