Cette société est une holding ou un siège social. Le « chiffre d'affaires » de ses comptes sociaux traduit une activité de gestion de participations (refacturations intra-groupe, management fees) et non une activité commerciale : ses montants et variations sont à interpréter avec prudence.

GROUPE DUO : revenue, balance sheet and financial ratios

GROUPE DUO is a French company founded 20 years ago, specialized in the sector Activités des sièges sociaux. Based in LEZENNES (59260), this company of category PME shows in 2024 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

In summary, GROUPE DUO combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.

Financial history - GROUPE DUO (SIREN 490017217)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 2 158 002 € 1 949 048 € 2 111 709 € 2 057 736 € 1 970 929 € 1 720 571 € 1 629 921 € 1 647 295 € N/C
Net income 2 108 751 € 1 917 071 € 1 380 431 € 974 688 € 1 167 317 € 1 067 616 € 617 742 € 840 988 € 596 760 €
EBITDA -160 791 € -463 565 € -384 475 € -57 639 € 13 358 € -145 040 € 27 495 € 102 019 € N/C
Net margin 97.7% 98.4% 65.4% 47.4% 59.2% 62.1% 37.9% 51.1% N/C

Revenue and income statement

In 2024, GROUPE DUO achieves revenue of 2.2 M€. Revenue is growing positively over 9 years (CAGR: +2.3%). Vs 2023, growth of +11% (1.9 M€ -> 2.2 M€). After deducting consumption (111 k€), gross margin stands at 2.0 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -161 k€, representing -7.5% of revenue. Positive scissor effect: EBITDA margin improves by +16.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.1 M€, i.e. 97.7% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 158 002 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 047 115 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-160 791 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-411 117 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 108 751 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-7.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 79%. This ratio is slightly less favorable than the sector median (26.9%). Financial autonomy (= Equity / Total assets x 100) reaches 53%. This ratio is slightly less favorable than the sector median (54.9%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (1.0 years). Cash flow represents 106.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 32.2%).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

78.86%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

53.15%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

106.09%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

3.05

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

72.6%

Solvency indicators evolution
GROUPE DUO

Sector positioning

Debt ratio
78.86% 2024
Q1: 2.5%
Med: 26.87%
Q3: 101.28%
Average +16 pts over 3 years

In 2024, the debt ratio of GROUPE DUO (78.9%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
53.15% 2024
Q1: 23.18%
Med: 54.93%
Q3: 82.33%
Average -12 pts over 3 years

In 2024, the financial autonomy of GROUPE DUO (53.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.05 years 2024
Q1: 0.0 years
Med: 0.99 years
Q3: 4.9 years
Average +6 pts over 3 years

In 2024, the repayment capacity of GROUPE DUO (3.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 6.89. This ratio is more favorable than the sector median (3.9).

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

6.89

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-173.68

Liquidity indicators evolution
GROUPE DUO

Sector positioning

Liquidity ratio
6.89 2024
Q1: 1.39
Med: 3.9
Q3: 11.77
Good +10 pts over 3 years

In 2024, the liquidity ratio of GROUPE DUO (6.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 167 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model). Overall, WCR represents 510 days of revenue, i.e. 3.1 M€ to permanently finance. Between 2021 and 2024, WCR worsened by 118 days of revenue, signaling an increased financing need.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

3 056 939 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

74 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

167 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

510 j

WCR and payment terms evolution
GROUPE DUO

Positioning of GROUPE DUO in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 103 transactions of similar company sales in 2024, the value of GROUPE DUO is estimated at 8 508 873 € (range 2 986 794€ - 22 582 658€). The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
2986k€ 8508k€ 22582k€
8 508 873 € Range: 2 986 794€ - 22 582 658€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
2 158 002 € × 0.38x
Estimation 814 900 €
388 406€ - 1 645 817€
Net Income Multiple 20%
2 108 751 € × 9.5x
Estimation 20 049 834 €
6 884 377€ - 53 987 921€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare GROUPE DUO with other companies in the same sector:

Top companies in Activités des sièges sociaux

Largest companies by revenue in the sector Activités des sièges sociaux:

Top companies in Nord

Largest companies by revenue in the department Nord:

Frequently asked questions about GROUPE DUO

What is the revenue of GROUPE DUO ?

The revenue of GROUPE DUO in 2024 is 2.2 M€.

Is GROUPE DUO profitable?

Yes, GROUPE DUO generated a net profit of 2.1 M€ in 2024.

Where is the headquarters of GROUPE DUO ?

The headquarters of GROUPE DUO is located in LEZENNES (59260), in the department Nord.

Where to find the tax return of GROUPE DUO ?

The tax return of GROUPE DUO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GROUPE DUO operate?

GROUPE DUO operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.