ELVIS CHAMLYS : revenue, balance sheet and financial ratios
ELVIS CHAMLYS is a French company
founded 12 years ago,
specialized in the sector Réparation d'autres biens personnels et domestiques.
Based in DAMMARIE-LES-LYS (77190),
this company of category PME
shows in 2024 a revenue of 43 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs.
In summary, ELVIS CHAMLYS combines a growing business with positive profitability. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2024, ELVIS CHAMLYS achieves revenue of 43 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.0%. Vs 2023, growth of +15% (37 k€ -> 43 k€). After deducting consumption (2 k€), gross margin stands at 41 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 6.4% of revenue. Positive scissor effect: EBITDA margin improves by +6.1 pts, sign of improved operational efficiency. This ratio is more favorable than the sector median (4.4%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 571 €, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
43 056 €
Gross margin (2024)
?
41 468 €
Net income (2024)
?
571 €
EBITDA margin (2024)
?
6.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 39%. Compared with its sector, this ratio places the company among the best positioned (sector median: 12.5%). Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (4.3%).
Debt ratio (2024)
?
Non significatif
Financial autonomy (2024)
?
Non significatif
Cash flow / Revenue (2024)
?
1.33%
Repayment capacity (2024)
?
0.0
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
0.0 |
-187.383 |
-141.897 |
-124.023 |
-150.203 |
-163.325 |
-173.57 |
0.0 |
-62.717 |
| Financial autonomy |
0.0 |
128.014 |
260.959 |
192.671 |
155.203 |
174.391 |
153.726 |
0.0 |
39.15 |
| Repayment capacity |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Cash flow / Revenue |
-25.579% |
10.223% |
-12.962% |
-1.954% |
10.003% |
3.263% |
2.059% |
0.346% |
1.326% |
Sector positioning
Q1: 0.0%
Med: 2.3%
Q3: 45.94%
Excellent
In 2023, the debt ratio of ELVIS CHAMLYS (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 0.0%
Med: 12.49%
Q3: 38.28%
Excellent
In 2024, the financial autonomy of ELVIS CHAMLYS (39.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.31. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
0.31
Interest coverage (2024)
?
0.0
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
0.0148 |
0.16111 |
0.02912 |
0.10096 |
0.19045 |
0.15065 |
0.1999 |
0.20883 |
0.30791 |
| Interest coverage |
0.0 |
0.0 |
0.0 |
174.944 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 0.67
Med: 1.65
Q3: 3.41
Watch
In 2024, the liquidity ratio of ELVIS CHAMLYS (0.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 26 days. WCR is negative (-164 days): operations structurally generate cash. Between 2021 and 2024, WCR worsened by 93 days of revenue, signaling an increased financing need.
Operating WCR (2024)
?
-19 624 €
Customer credit (2024)
?
1 j
Supplier credit (2024)
?
27 j
Inventory turnover (2024)
?
0 j
WCR in days of revenue (2024)
?
-164 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
-25 004 € |
-15 778 € |
-17 889 € |
-20 103 € |
-19 422 € |
-17 387 € |
-17 560 € |
-17 625 € |
-19 624 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
| Supplier payment term (days) |
0 |
0 |
20 |
60 |
56 |
24 |
33 |
31 |
27 |
Positioning of ELVIS CHAMLYS in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 8 672€ to 22 086€ is provided for information purposes only and requires in-depth analysis to be confirmed.
14 025 €
Range: 8 672€ - 22 086€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Réparation d'autres biens personnels et domestiques
Largest companies by revenue in the sector Réparation d'autres biens personnels et domestiques:
Frequently asked questions about ELVIS CHAMLYS
What is the revenue of ELVIS CHAMLYS ?
The revenue of ELVIS CHAMLYS in 2024 is 43 k€.
Is ELVIS CHAMLYS profitable?
Yes, ELVIS CHAMLYS generated a net profit of 571€ in 2024.
Where is the headquarters of ELVIS CHAMLYS ?
The headquarters of ELVIS CHAMLYS is located in DAMMARIE-LES-LYS (77190), in the department Seine-et-Marne.
Where to find the tax return of ELVIS CHAMLYS ?
The tax return of ELVIS CHAMLYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELVIS CHAMLYS operate?
ELVIS CHAMLYS operates in the sector Réparation d'autres biens personnels et domestiques (NAF code 95.29Z). See the 'Sector positioning' section above to compare the company with its competitors.