CAVE DE SIGOULES : revenue, balance sheet and financial ratios
CAVE DE SIGOULES is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in MESCOULES (24240),
this company of category PME
shows in 2024 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In summary, CAVE DE SIGOULES is currently loss-making, which weighs on its accounts. Its financial structure is broadly in line with its sector.
Financial history - CAVE DE SIGOULES (SIREN 781676697)
Indicator
2024
2023
2022
2021
2020
2016
Revenue
5 520 178 €
5 744 422 €
6 568 097 €
5 260 703 €
6 189 528 €
6 451 497 €
Net income
-265 427 €
10 194 €
9 994 €
14 239 €
12 454 €
14 797 €
EBITDA
753 823 €
738 907 €
434 475 €
547 390 €
602 565 €
487 593 €
Net margin
-4.8%
0.2%
0.2%
0.3%
0.2%
0.2%
Revenue and income statement
In 2024, CAVE DE SIGOULES achieves revenue of 5.5 M€. Activity remains stable over the period (CAGR: -2.8%). Slight decline of -4% vs 2023. After deducting consumption (2.9 M€), gross margin stands at 2.7 M€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 754 k€, representing 13.7% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.7%). Net income is negative at -265 k€ (-4.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 520 178 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 655 309 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
753 823 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
325 615 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-265 427 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. This ratio is slightly less favorable than the sector median (56.8%). Financial autonomy (= Equity / Total assets x 100) reaches 49%. This ratio is more favorable than the sector median (40.0%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.1 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (5.5 years). Cash flow represents 9.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.1%).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.32%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.98%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.34%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.1
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Debt ratio
110.73
59.664
72.71
98.308
79.625
87.317
Financial autonomy
44.371
52.837
50.629
46.264
48.232
48.977
Repayment capacity
13.496
6.975
3.733
15.473
7.59
8.102
Cash flow / Revenue
6.008%
7.182%
7.584%
4.884%
9.208%
9.341%
Sector positioning
Debt ratio
87.32%2024
Q1: 22.14%
Med: 56.75%
Q3: 121.25%
Average
In 2024, the debt ratio of CAVE DE SIGOULES (87.3%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.98%2024
Q1: 26.11%
Med: 39.95%
Q3: 51.98%
Good
In 2024, the financial autonomy of CAVE DE SIGOULES (49.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.1 years2024
Q1: 0.58 years
Med: 5.49 years
Q3: 13.25 years
Average-17 pts over 3 years
In 2024, the repayment capacity of CAVE DE SIGOULES (8.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7.15. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.2). The interest coverage ratio (= EBIT / Interest expenses) is 76.2x. Compared with its sector, this ratio places the company among the best positioned (sector median: 9.2x).
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7.15
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
76.2
Liquidity indicators evolution CAVE DE SIGOULES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
2024
Liquidity ratio
6.19358
2.7529399999999997
1.41762
7.1654100000000005
4.00306
7.148569999999999
Interest coverage
24.032
15.094
14.976
20.086
44.267
76.204
Sector positioning
Liquidity ratio
7.152024
Q1: 1.4
Med: 2.24
Q3: 5.6
Excellent
In 2024, the liquidity ratio of CAVE DE SIGOULES (7.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
76.2x2024
Q1: 0.95x
Med: 9.17x
Q3: 19.43x
Excellent
In 2024, the interest coverage of CAVE DE SIGOULES (76.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 115 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. The gap of 71 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 106 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 30 days of revenue, i.e. 455 k€ to permanently finance. Between 2021 and 2024, WCR improved by 244 days of revenue, freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
454 697 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
115 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
106 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
30 j
WCR and payment terms evolution CAVE DE SIGOULES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Operating WCR
3 068 138 €
3 007 801 €
4 003 763 €
4 080 824 €
3 665 286 €
454 697 €
Inventory turnover (days)
0
77
104
76
106
106
Customer payment term (days)
73
108
150
117
109
115
Supplier payment term (days)
21
33
44
39
81
44
Positioning of CAVE DE SIGOULES in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of CAVE DE SIGOULES is estimated at
2 007 083 €
(range 1 032 031€ - 4 962 826€).
With an EBITDA of 753 823€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.34x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
1032k€2007k€4962k€
2 007 083 €Range: 1 032 031€ - 4 962 826€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
753 823 €×2.8x
Estimation2 075 139 €
1 030 503€ - 5 214 007€
Revenue Multiple30%
5 520 178 €×0.34x
Estimation1 893 658 €
1 034 578€ - 4 544 191€
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare CAVE DE SIGOULES with other companies in the same sector:
The revenue of CAVE DE SIGOULES in 2024 is 5.5 M€.
Is CAVE DE SIGOULES profitable?
CAVE DE SIGOULES recorded a net loss in 2024.
Where is the headquarters of CAVE DE SIGOULES ?
The headquarters of CAVE DE SIGOULES is located in MESCOULES (24240), in the department Dordogne.
Where to find the tax return of CAVE DE SIGOULES ?
The tax return of CAVE DE SIGOULES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAVE DE SIGOULES operate?
CAVE DE SIGOULES operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.