AT.FA.CO. : revenue, balance sheet and financial ratios

AT.FA.CO. is a French company founded 7 years ago, specialized in the sector Construction de navires et de structures flottantes. Based in BOUAYE (44830), this company of category PME shows in 2024 a revenue of 168 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : exploitation déficitaire (EBE négatif).

In summary, AT.FA.CO. is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor. Point of attention: short-term liquidity is tight.

Financial history - AT.FA.CO. (SIREN 842405920)
Indicator 2024 2023 2022 2021
Revenue 168 155 € 198 026 € 136 837 € 100 933 €
Net income -15 533 € 42 349 € -14 195 € 1 845 €
EBITDA -21 887 € 49 359 € -12 978 € 2 155 €
Net margin -9.2% 21.4% -10.4% 1.8%

Revenue and income statement

In 2024, AT.FA.CO. achieves revenue of 168 k€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.5%. Significant drop of -15% vs 2023. After deducting consumption (30 k€), gross margin stands at 138 k€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22 k€, representing -13.0% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -144%, reducing margin by 37.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16 k€ (-9.2% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

168 155 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

137 803 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-21 887 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-27 074 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-15 533 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-13.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1489%. This ratio is less favorable than the sector median (22.4%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 3%. This ratio is less favorable than the sector median (23.6%) and warrants attention.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1489.19%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

2.77%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-6.16%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-5.14

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

89.8%

Solvency indicators evolution
AT.FA.CO.

Sector positioning

Debt ratio
1489.19% 2024
Q1: 0.03%
Med: 22.39%
Q3: 63.07%
Watch +45 pts over 2 years

In 2024, the debt ratio of AT.FA.CO. (1489.2%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
2.77% 2024
Q1: 17.14%
Med: 23.61%
Q3: 53.07%
Watch -26 pts over 2 years

In 2024, the financial autonomy of AT.FA.CO. (2.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
0.01 years 2023
Q1: 0.0 years
Med: 0.38 years
Q3: 2.83 years
Good

In 2023, the repayment capacity of AT.FA.CO. (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 0.60. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

0.6

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-8.07

Liquidity indicators evolution
AT.FA.CO.

Sector positioning

Liquidity ratio
0.6 2024
Q1: 1.19
Med: 1.79
Q3: 2.95
Watch

In 2024, the liquidity ratio of AT.FA.CO. (0.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-8.07x 2024
Q1: 0.0x
Med: 1.14x
Q3: 6.61x
Watch

In 2024, the interest coverage of AT.FA.CO. (-8.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Excellent situation: suppliers finance 49 days of the operating cycle (retail model). Inventory turnover is 70 days (= Average inventory / Cost of goods x 360). WCR is negative (-12 days): operations structurally generate cash. Between 2021 and 2024, WCR improved by 18 days of revenue, freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-5 413 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

49 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

70 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-12 j

WCR and payment terms evolution
AT.FA.CO.

Positioning of AT.FA.CO. in its sector

Comparison with sector Construction de navires et de structures flottantes

Similar companies (Construction de navires et de structures flottantes)

Compare AT.FA.CO. with other companies in the same sector:

Top companies in Construction de navires et de structures flottantes

Largest companies by revenue in the sector Construction de navires et de structures flottantes:

Top companies in Loire-Atlantique

Largest companies by revenue in the department Loire-Atlantique:

Frequently asked questions about AT.FA.CO.

What is the revenue of AT.FA.CO. ?

The revenue of AT.FA.CO. in 2024 is 168 k€.

Is AT.FA.CO. profitable?

AT.FA.CO. recorded a net loss in 2024.

Where is the headquarters of AT.FA.CO. ?

The headquarters of AT.FA.CO. is located in BOUAYE (44830), in the department Loire-Atlantique.

Where to find the tax return of AT.FA.CO. ?

The tax return of AT.FA.CO. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AT.FA.CO. operate?

AT.FA.CO. operates in the sector Construction de navires et de structures flottantes (NAF code 30.11Z). See the 'Sector positioning' section above to compare the company with its competitors.