VIVALYA : revenue, balance sheet and financial ratios
VIVALYA is a French company
founded 11 years ago,
specialized in the sector Centrales d'achat alimentaires.
Based in CHEVILLY-LARUE (94550),
this company of category PME
shows in 2024 a revenue of 19.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-27
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, VIVALYA combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2024, VIVALYA achieves revenue of 19.7 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.3%. Vs 2023: +4%. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -171 k€, representing -0.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 49 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
19 740 190 €
Gross margin (2024)
?
19 740 190 €
EBITDA (2024)
?
-171 146 €
Net income (2024)
?
49 065 €
EBITDA margin (2024)
?
-0.9%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. Compared with its sector, this ratio places the company among the best positioned (sector median: 45.3%). Financial autonomy (= Equity / Total assets x 100) reaches 6%. This ratio is slightly less favorable than the sector median (25.1%).
Debt ratio (2024)
?
1.53%
Financial autonomy (2024)
?
6.02%
Cash flow / Revenue (2024)
?
-0.08%
Repayment capacity (2024)
?
-0.59
Asset age ratio (2024)
?
20.2%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
127.566 |
159.621 |
83.213 |
1.661 |
1.086 |
1.272 |
3.354 |
1.626 |
1.53 |
| Financial autonomy |
4.57 |
3.78 |
4.085 |
5.639 |
7.39 |
6.297 |
5.682 |
5.119 |
6.018 |
| Repayment capacity |
-0.081 |
3.345 |
2.524 |
0.028 |
0.15 |
0.706 |
0.094 |
-0.081 |
-0.595 |
| Cash flow / Revenue |
-110.497% |
1.093% |
0.694% |
1.94% |
0.346% |
0.074% |
1.173% |
-0.627% |
-0.084% |
Sector positioning
Q1: 5.16%
Med: 45.34%
Q3: 218.43%
Excellent
-9 pts over 3 years
In 2024, the debt ratio of VIVALYA (1.5%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 5.55%
Med: 25.13%
Q3: 46.81%
Average
In 2024, the financial autonomy of VIVALYA (6.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.0 years
Med: 1.38 years
Q3: 6.07 years
Good
In 2022, the repayment capacity of VIVALYA (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.04. This ratio is slightly less favorable than the sector median (1.4).
Liquidity ratio (2024)
?
1.04
Interest coverage (2024)
?
0.0
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
0.98072 |
0.98528 |
0.94099 |
0.9933799999999999 |
1.01641 |
1.0489199999999999 |
1.06048 |
1.04394 |
1.04188 |
| Interest coverage |
-0.159 |
35.648 |
11.839 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 1.02
Med: 1.39
Q3: 2.16
Average
In 2024, the liquidity ratio of VIVALYA (1.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: -0.47x
Med: 0.89x
Q3: 25.91x
Average
+9 pts over 3 years
In 2024, the interest coverage of VIVALYA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 144 days. Excellent situation: suppliers finance 89 days of the operating cycle (retail model). Overall, WCR represents 83 days of revenue, i.e. 4.5 M€ to permanently finance.
Operating WCR (2024)
?
4 528 794 €
Customer credit (2024)
?
55 j
Supplier credit (2024)
?
144 j
Inventory turnover (2024)
?
0 j
WCR in days of revenue (2024)
?
83 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
4 410 406 € |
428 190 € |
691 524 € |
3 394 061 € |
2 996 406 € |
3 361 643 € |
4 443 465 € |
5 292 254 € |
4 528 794 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
292 |
30 |
50 |
57 |
55 |
62 |
54 |
59 |
55 |
| Supplier payment term (days) |
183 |
156 |
113 |
148 |
175 |
170 |
157 |
168 |
144 |
Positioning of VIVALYA in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 3 706 948€ to 7 794 602€ is provided for information purposes only and requires in-depth analysis to be confirmed.
4 256 533 €
Range: 3 706 948€ - 7 794 602€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Centrales d'achat alimentaires
Largest companies by revenue in the sector Centrales d'achat alimentaires:
Frequently asked questions about VIVALYA
What is the revenue of VIVALYA ?
The revenue of VIVALYA in 2024 is 19.7 M€.
Is VIVALYA profitable?
Yes, VIVALYA generated a net profit of 49 k€ in 2024.
Where is the headquarters of VIVALYA ?
The headquarters of VIVALYA is located in CHEVILLY-LARUE (94550), in the department Val-de-Marne.
Where to find the tax return of VIVALYA ?
The tax return of VIVALYA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIVALYA operate?
VIVALYA operates in the sector Centrales d'achat alimentaires (NAF code 46.17A). See the 'Sector positioning' section above to compare the company with its competitors.