VIVALYA : revenue, balance sheet and financial ratios

VIVALYA is a French company founded 11 years ago, specialized in the sector Centrales d'achat alimentaires. Based in CHEVILLY-LARUE (94550), this company of category PME shows in 2024 a revenue of 19.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-06-27

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : exploitation déficitaire (EBE négatif).

In summary, VIVALYA combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.

Financial history - VIVALYA (SIREN 808533848)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 19 740 190 € 19 004 073 € 17 073 833 € 14 036 675 € 11 978 916 € 16 973 698 € 12 964 450 € 11 575 818 € 4 621 178 €
Net income 49 065 € 47 492 € 21 683 € 22 954 € 19 271 € 281 674 € 7 832 € 16 830 € 23 914 €
EBITDA -171 146 € -219 930 € 196 875 € 1 913 € 52 947 € 462 445 € 100 327 € 116 492 € -5 101 057 €
Net margin 0.2% 0.2% 0.1% 0.2% 0.2% 1.7% 0.1% 0.1% 0.5%

Revenue and income statement

In 2024, VIVALYA achieves revenue of 19.7 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.3%. Vs 2023: +4%. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -171 k€, representing -0.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 49 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

19 740 190 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

19 740 190 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-171 146 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-108 861 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

49 065 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-0.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. Compared with its sector, this ratio places the company among the best positioned (sector median: 45.3%). Financial autonomy (= Equity / Total assets x 100) reaches 6%. This ratio is slightly less favorable than the sector median (25.1%).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.53%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

6.02%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-0.08%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.59

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.2%

Solvency indicators evolution
VIVALYA

Sector positioning

Debt ratio
1.53% 2024
Q1: 5.16%
Med: 45.34%
Q3: 218.43%
Excellent -9 pts over 3 years

In 2024, the debt ratio of VIVALYA (1.5%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
6.02% 2024
Q1: 5.55%
Med: 25.13%
Q3: 46.81%
Average

In 2024, the financial autonomy of VIVALYA (6.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.09 years 2022
Q1: 0.0 years
Med: 1.38 years
Q3: 6.07 years
Good

In 2022, the repayment capacity of VIVALYA (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.04. This ratio is slightly less favorable than the sector median (1.4).

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.04

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
VIVALYA

Sector positioning

Liquidity ratio
1.04 2024
Q1: 1.02
Med: 1.39
Q3: 2.16
Average

In 2024, the liquidity ratio of VIVALYA (1.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2024
Q1: -0.47x
Med: 0.89x
Q3: 25.91x
Average +9 pts over 3 years

In 2024, the interest coverage of VIVALYA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 144 days. Excellent situation: suppliers finance 89 days of the operating cycle (retail model). Overall, WCR represents 83 days of revenue, i.e. 4.5 M€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

4 528 794 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

55 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

144 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

83 j

WCR and payment terms evolution
VIVALYA

Positioning of VIVALYA in its sector

Comparison with sector Centrales d'achat alimentaires

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions). This range of 3 706 948€ to 7 794 602€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
3706k€ 4256k€ 7794k€
4 256 533 € Range: 3 706 948€ - 7 794 602€
NAF 5 all-time

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Centrales d'achat alimentaires)

Compare VIVALYA with other companies in the same sector:

Top companies in Centrales d'achat alimentaires

Largest companies by revenue in the sector Centrales d'achat alimentaires:

Top companies in Val-de-Marne

Largest companies by revenue in the department Val-de-Marne:

Frequently asked questions about VIVALYA

What is the revenue of VIVALYA ?

The revenue of VIVALYA in 2024 is 19.7 M€.

Is VIVALYA profitable?

Yes, VIVALYA generated a net profit of 49 k€ in 2024.

Where is the headquarters of VIVALYA ?

The headquarters of VIVALYA is located in CHEVILLY-LARUE (94550), in the department Val-de-Marne.

Where to find the tax return of VIVALYA ?

The tax return of VIVALYA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VIVALYA operate?

VIVALYA operates in the sector Centrales d'achat alimentaires (NAF code 46.17A). See the 'Sector positioning' section above to compare the company with its competitors.