STEREOGRAPH : revenue, balance sheet and financial ratios
STEREOGRAPH is a French company
founded 19 years ago,
specialized in the sector Edition de logiciels outils de développement et de langages.
Based in LILLE (59160),
this company of category GE
shows in 2024 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, STEREOGRAPH is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2024, STEREOGRAPH achieves revenue of 4.2 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +37.5%. Slight decline of -3% vs 2023. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -36.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.1 M€ (-50.6% of revenue), which will impact equity.
Revenue (2024)
?
4 192 967 €
Gross margin (2024)
?
4 192 967 €
EBITDA (2024)
?
-1 539 704 €
EBIT (2024)
?
-2 034 737 €
Net income (2024)
?
-2 122 545 €
EBITDA margin (2024)
?
-36.6%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful.
Debt ratio (2024)
?
Non significatif
Financial autonomy (2024)
?
Non significatif
Cash flow / Revenue (2024)
?
-38.67%
Repayment capacity (2024)
?
-1.53
Asset age ratio (2024)
?
39.5%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
243.853 |
-216.907 |
-262.873 |
-146.891 |
-773.572 |
-135.472 |
-115.467 |
-461.156 |
-100.94 |
| Financial autonomy |
15.572 |
-38.923 |
-25.767 |
-52.554 |
-4.712 |
-73.118 |
-78.375 |
-12.545 |
-107.632 |
| Repayment capacity |
14.128 |
-4.419 |
-1.346 |
None |
None |
-0.674 |
-5.715 |
3.122 |
-1.529 |
| Cash flow / Revenue |
2.129% |
-15.509% |
-53.61% |
None% |
None% |
-128.42% |
-13.353% |
11.686% |
-38.674% |
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.69. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
0.69
Interest coverage (2024)
?
-6.25
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
0.9077299999999999 |
0.5904699999999999 |
1.03001 |
0.8644499999999999 |
1.58947 |
0.7127899999999999 |
0.63161 |
1.38131 |
0.68783 |
| Interest coverage |
-14.558 |
-69.759 |
-18.602 |
None |
None |
-4.434 |
-4.472 |
37.211 |
-6.255 |
Sector positioning
Q1: 2.2
Med: 3.25
Q3: 4.65
Watch
In 2024, the liquidity ratio of STEREOGRAPH (0.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 0.59x
Q3: 5.33x
Watch
In 2024, the interest coverage of STEREOGRAPH (-6.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 77 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 107 days. Favorable situation: supplier credit is longer than customer credit by 30 days. WCR is negative (-36 days): operations structurally generate cash. Between 2021 and 2024, WCR improved by 32 days of revenue, freeing up cash.
Operating WCR (2024)
?
-425 125 €
Customer credit (2024)
?
77 j
Supplier credit (2024)
?
107 j
Inventory turnover (2024)
?
0 j
WCR in days of revenue (2024)
?
-36 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
105 783 € |
153 260 € |
121 473 € |
0 € |
0 € |
-9 376 € |
11 938 € |
842 753 € |
-425 125 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
74 |
106 |
135 |
0 |
0 |
203 |
171 |
112 |
77 |
| Supplier payment term (days) |
144 |
221 |
159 |
0 |
0 |
114 |
214 |
88 |
107 |
Positioning of STEREOGRAPH in its sector
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of STEREOGRAPH is estimated at
1 043 344 €
(range 460 903€ - 2 296 220€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
1 043 344 €
Range: 460 903€ - 2 296 220€
NAF 5 all-time
Valuation method used
Revenue Multiple
4 192 967 €
×
0.25x
=
1 043 344 €
Range: 460 904€ - 2 296 221€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Edition de logiciels outils de développement et de langages
Largest companies by revenue in the sector Edition de logiciels outils de développement et de langages:
Frequently asked questions about STEREOGRAPH
What is the revenue of STEREOGRAPH ?
The revenue of STEREOGRAPH in 2024 is 4.2 M€.
Is STEREOGRAPH profitable?
STEREOGRAPH recorded a net loss in 2024.
Where is the headquarters of STEREOGRAPH ?
The headquarters of STEREOGRAPH is located in LILLE (59160), in the department Nord.
Where to find the tax return of STEREOGRAPH ?
The tax return of STEREOGRAPH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STEREOGRAPH operate?
STEREOGRAPH operates in the sector Edition de logiciels outils de développement et de langages (NAF code 58.29B). See the 'Sector positioning' section above to compare the company with its competitors.