Le dernier exercice comptable publié pour cette entreprise remonte à 2018. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
SOFEMA : revenue, balance sheet and financial ratios
SOFEMA is a French company
founded 43 years ago,
specialized in the sector Fabrication de placage et de panneaux de bois.
Based in GRAULHET (81300),
this company of category PME
shows in 2018 a revenue of 9.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, SOFEMA combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2024, SOFEMA generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 470 k€ -> 146 k€.
Revenue (2018)
?
9 731 438 €
Gross margin (2018)
?
6 304 741 €
EBITDA (2018)
?
750 545 €
Net income (2018)
?
472 712 €
EBITDA margin (2018)
?
7.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Compared with its sector, this ratio places the company among the best positioned (sector median: 50.7%). Financial autonomy (= Equity / Total assets x 100) reaches 37%. Compared with its sector, this ratio places the company among the best positioned (sector median: 49.1%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 8.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2018)
?
126.0%
Financial autonomy (2018)
?
36.94%
Cash flow / Revenue (2018)
?
8.24%
Repayment capacity (2018)
?
3.42
Asset age ratio (2018)
?
51.2%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2023 |
2024 |
| Debt ratio |
153.166 |
161.51 |
125.999 |
93.687 |
42.278 |
17.186 |
| Financial autonomy |
33.832 |
32.493 |
36.941 |
43.34 |
59.172 |
73.403 |
| Repayment capacity |
3.461 |
3.727 |
3.422 |
None |
None |
None |
| Cash flow / Revenue |
8.717% |
8.958% |
8.236% |
None% |
None% |
None% |
Sector positioning
Q1: 29.56%
Med: 50.72%
Q3: 82.93%
Excellent
-61 pts over 3 years
In 2024, the debt ratio of SOFEMA (17.2%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 38.58%
Med: 49.12%
Q3: 61.92%
Excellent
+50 pts over 3 years
In 2024, the financial autonomy of SOFEMA (73.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.85. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.2). The interest coverage ratio (= EBIT / Interest expenses) is 6.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2018)
?
2.85
Interest coverage (2018)
?
6.72
| Indicator |
2016 |
2017 |
2018 |
2019 |
2023 |
2024 |
| Liquidity ratio |
2.86537 |
2.9311000000000003 |
2.8505399999999996 |
2.72785 |
4.10473 |
4.80145 |
| Interest coverage |
6.464 |
7.511 |
6.722 |
None |
None |
None |
Sector positioning
Q1: 1.67
Med: 2.19
Q3: 2.83
Excellent
+23 pts over 3 years
In 2024, the liquidity ratio of SOFEMA (4.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 53 days of revenue, i.e. 0 € to permanently finance.
Operating WCR (2018)
?
1 442 783 €
Customer credit (2018)
?
18 j
Supplier credit (2018)
?
21 j
Inventory turnover (2018)
?
40 j
WCR in days of revenue (2018)
?
53 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2023 |
2024 |
| Operating WCR |
1 154 832 € |
1 303 654 € |
1 442 783 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
41 |
43 |
40 |
0 |
0 |
0 |
| Customer payment term (days) |
12 |
15 |
18 |
0 |
0 |
0 |
| Supplier payment term (days) |
21 |
15 |
21 |
0 |
0 |
0 |
Positioning of SOFEMA in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 169 054€ to 801 171€ is provided for information purposes only and requires in-depth analysis to be confirmed.
298 444 €
Range: 169 054€ - 801 171€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication de placage et de panneaux de bois
Largest companies by revenue in the sector Fabrication de placage et de panneaux de bois:
Frequently asked questions about SOFEMA
What is the revenue of SOFEMA ?
The revenue of SOFEMA in 2018 is 9.7 M€.
Is SOFEMA profitable?
Yes, SOFEMA generated a net profit of 146 k€ in 2024.
Where is the headquarters of SOFEMA ?
The headquarters of SOFEMA is located in GRAULHET (81300), in the department Tarn.
Where to find the tax return of SOFEMA ?
The tax return of SOFEMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOFEMA operate?
SOFEMA operates in the sector Fabrication de placage et de panneaux de bois (NAF code 16.21Z). See the 'Sector positioning' section above to compare the company with its competitors.