Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
PATRICK GARCIN : revenue, balance sheet and financial ratios
PATRICK GARCIN is a French company
founded 10 years ago,
specialized in the sector Autres services personnels n.c.a..
Based in NICE (06200),
this company of category PME
shows in 2022 a revenue of 24 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-06
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, PATRICK GARCIN is currently loss-making, which weighs on its accounts. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2022, PATRICK GARCIN achieves revenue of 24 k€. After deducting consumption (2 k€), gross margin stands at 22 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -24.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7 k€ (-29.3% of revenue), which will impact equity.
Revenue (2022)
?
23 785 €
Gross margin (2022)
?
21 612 €
Net income (2022)
?
-6 964 €
EBITDA margin (2022)
?
-24.9%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 11.2%). Financial autonomy (= Equity / Total assets x 100) reaches 84%. Compared with its sector, this ratio places the company among the best positioned (sector median: 29.2%).
Financial autonomy (2022)
?
83.99%
Cash flow / Revenue (2022)
?
-24.9%
Repayment capacity (2022)
?
0.0
Asset age ratio (2022)
?
0.4%
| Indicator |
2022 |
| Debt ratio |
0.0 |
| Financial autonomy |
83.987 |
| Repayment capacity |
0.0 |
| Cash flow / Revenue |
-24.902% |
Sector positioning
Q1: 0.0%
Med: 11.19%
Q3: 95.01%
Excellent
In 2022, the debt ratio of PATRICK GARCIN (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 5.17%
Med: 29.21%
Q3: 63.04%
Excellent
In 2022, the financial autonomy of PATRICK GARCIN (84.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6.00. Compared with its sector, this ratio places the company among the best positioned (sector median: 1.8).
Liquidity ratio (2022)
?
6.0
Interest coverage (2022)
?
0.0
| Indicator |
2022 |
| Liquidity ratio |
5.99935 |
| Interest coverage |
0.0 |
Sector positioning
Q1: 0.93
Med: 1.75
Q3: 3.25
Excellent
In 2022, the liquidity ratio of PATRICK GARCIN (6.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-14 days): operations structurally generate cash.
Operating WCR (2022)
?
-957 €
Customer credit (2022)
?
0 j
Supplier credit (2022)
?
3 j
Inventory turnover (2022)
?
2 j
WCR in days of revenue (2022)
?
-14 j
| Indicator |
2022 |
| Operating WCR |
-957 € |
| Inventory turnover (days) |
2 |
| Customer payment term (days) |
0 |
| Supplier payment term (days) |
3 |
Positioning of PATRICK GARCIN in its sector
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of PATRICK GARCIN is estimated at
13 236 €
(range 8 408€ - 17 784€).
The price/revenue ratio is 0.56x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
13 236 €
Range: 8 408€ - 17 784€
NAF 5 all-time
Valuation method used
Revenue Multiple
23 785 €
×
0.56x
=
13 236 €
Range: 8 408€ - 17 785€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres services personnels n.c.a.
Largest companies by revenue in the sector Autres services personnels n.c.a.:
Frequently asked questions about PATRICK GARCIN
What is the revenue of PATRICK GARCIN ?
The revenue of PATRICK GARCIN in 2022 is 24 k€.
Is PATRICK GARCIN profitable?
PATRICK GARCIN recorded a net loss in 2022.
Where is the headquarters of PATRICK GARCIN ?
The headquarters of PATRICK GARCIN is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of PATRICK GARCIN ?
The tax return of PATRICK GARCIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PATRICK GARCIN operate?
PATRICK GARCIN operates in the sector Autres services personnels n.c.a. (NAF code 96.09Z). See the 'Sector positioning' section above to compare the company with its competitors.