Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-01-01 (16 years)Status: ActiveBusiness sector: Restauration collective sous contratLocation: LE LAMENTIN (97232), Martinique
NEWREST ANTILLES : revenue, balance sheet and financial ratios
NEWREST ANTILLES is a French company
founded 16 years ago,
specialized in the sector Restauration collective sous contrat.
Based in LE LAMENTIN (97232),
this company of category ETI
shows in 2024 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEWREST ANTILLES (SIREN 518969076)
Indicator
2025
2024
2023
2022
2021
2020
2019
2016
Revenue
N/C
7 405 529 €
7 208 819 €
6 486 429 €
4 749 777 €
4 869 001 €
6 505 762 €
4 459 008 €
Net income
1 093 491 €
938 892 €
803 714 €
516 535 €
233 665 €
478 627 €
543 205 €
481 759 €
EBITDA
N/C
1 351 472 €
1 214 071 €
859 079 €
506 828 €
742 694 €
929 576 €
890 136 €
Net margin
N/C
12.7%
11.1%
8.0%
4.9%
9.8%
8.3%
10.8%
Revenue and income statement
In 2025, NEWREST ANTILLES generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 482 k€ -> 1.1 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 093 491 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.498%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.593%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
2025
Debt ratio
42.966
25.735
32.77
11.265
20.805
18.636
18.659
19.498
Financial autonomy
35.755
31.507
33.705
33.462
45.755
48.3
48.219
49.593
Repayment capacity
0.389
0.25
0.346
0.303
0.506
0.316
0.326
None
Cash flow / Revenue
14.641%
10.319%
11.463%
6.379%
8.493%
11.766%
12.991%
None%
Sector positioning
Debt ratio
19.52025
2023
2024
2025
Q1: 0.01
Med: 10.8
Q3: 53.15
Average
In 2025, the debt ratio of NEWREST ANTILLES (19.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.59%2025
2023
2024
2025
Q1: 10.67%
Med: 26.87%
Q3: 47.25%
Excellent
In 2025, the financial autonomy of NEWREST ANTILLES (49.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.33 years2024
2023
2024
Q1: -0.0 years
Med: 0.1 years
Q3: 1.29 years
Average
In 2024, the repayment capacity of NEWREST ANTILLES (0.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.198
Liquidity indicators evolution NEWREST ANTILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
99.056
128.917
142.985
145.166
213.248
226.825
226.428
232.198
Interest coverage
0.622
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
232.22025
2023
2024
2025
Q1: 112.59
Med: 136.2
Q3: 181.94
Excellent
In 2025, the liquidity ratio of NEWREST ANTILLES (232.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2023
2024
Q1: 0.0x
Med: 0.73x
Q3: 7.06x
Average
In 2024, the interest coverage of NEWREST ANTILLES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NEWREST ANTILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
2025
Operating WCR
534 323 €
1 032 269 €
895 604 €
1 520 071 €
2 089 992 €
2 089 404 €
2 548 761 €
0 €
Inventory turnover (days)
10
7
11
13
13
11
11
0
Customer payment term (days)
39
54
41
67
60
57
55
0
Supplier payment term (days)
54
56
50
94
48
40
54
0
Positioning of NEWREST ANTILLES in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of NEWREST ANTILLES is estimated at
8 599 319 €
(range 4 067 458€ - 16 497 649€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
204 transactions
4067k€8599k€16497k€
8 599 319 €Range: 4 067 458€ - 16 497 649€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
1 093 491 €
×
7.9x
=8 599 319 €
Range: 4 067 459€ - 16 497 650€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare NEWREST ANTILLES with other companies in the same sector:
The revenue of NEWREST ANTILLES in 2024 is 7.4 M€.
Is NEWREST ANTILLES profitable?
Yes, NEWREST ANTILLES generated a net profit of 1.1 M€ in 2025.
Where is the headquarters of NEWREST ANTILLES ?
The headquarters of NEWREST ANTILLES is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of NEWREST ANTILLES ?
The tax return of NEWREST ANTILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEWREST ANTILLES operate?
NEWREST ANTILLES operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart