LOVELY PLANET : revenue, balance sheet and financial ratios
LOVELY PLANET is a French company
founded 22 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) non spécialisé.
Based in GEMENOS (13420),
this company of category PME
shows in 2024 a revenue of 9.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, LOVELY PLANET posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2024, LOVELY PLANET achieves revenue of 9.9 M€. Revenue is declining over the period 2020-2024 (CAGR: -6.7%). Significant drop of -18% vs 2023. After deducting consumption (4.5 M€), gross margin stands at 5.4 M€, i.e. a rate of 55%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 936 k€, representing 9.5% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -36%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. This ratio is more favorable than the sector median (4.1%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 403 k€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
9 857 493 €
Gross margin (2024)
?
5 381 783 €
EBITDA (2024)
?
936 479 €
Net income (2024)
?
403 411 €
EBITDA margin (2024)
?
9.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This ratio is more favorable than the sector median (8.9%). Financial autonomy (= Equity / Total assets x 100) reaches 75%. Compared with its sector, this ratio places the company among the best positioned (sector median: 27.0%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (3.3%).
Debt ratio (2024)
?
8.42%
Financial autonomy (2024)
?
74.75%
Cash flow / Revenue (2024)
?
5.89%
Repayment capacity (2024)
?
0.7
Asset age ratio (2024)
?
27.2%
| Indicator |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
31.465 |
26.029 |
18.321 |
13.528 |
8.424 |
| Financial autonomy |
50.805 |
60.947 |
63.411 |
69.854 |
74.748 |
| Repayment capacity |
1.621 |
1.401 |
0.907 |
0.999 |
0.698 |
| Cash flow / Revenue |
5.229% |
6.326% |
7.319% |
5.17% |
5.888% |
Sector positioning
Q1: 0.0%
Med: 8.86%
Q3: 59.35%
Good
In 2024, the debt ratio of LOVELY PLANET (8.4%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 4.35%
Med: 27.03%
Q3: 56.47%
Excellent
+8 pts over 3 years
In 2024, the financial autonomy of LOVELY PLANET (74.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5.43. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.0). The interest coverage ratio (= EBIT / Interest expenses) is 7.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
5.43
Interest coverage (2024)
?
7.22
| Indicator |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
3.20439 |
4.40856 |
4.04097 |
4.90395 |
5.42548 |
| Interest coverage |
13.603 |
10.544 |
10.914 |
13.058 |
7.225 |
Sector positioning
Q1: 1.25
Med: 2.05
Q3: 4.14
Excellent
In 2024, the liquidity ratio of LOVELY PLANET (5.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 136 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 170 days of revenue, i.e. 4.7 M€ to permanently finance. Between 2021 and 2024, WCR worsened by 37 days of revenue, signaling an increased financing need.
Operating WCR (2024)
?
4 663 777 €
Customer credit (2024)
?
22 j
Supplier credit (2024)
?
39 j
Inventory turnover (2024)
?
136 j
WCR in days of revenue (2024)
?
170 j
| Indicator |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
3 524 012 € |
4 270 442 € |
4 854 124 € |
4 424 702 € |
4 663 777 € |
| Inventory turnover (days) |
59 |
100 |
110 |
112 |
136 |
| Customer payment term (days) |
19 |
16 |
21 |
17 |
22 |
| Supplier payment term (days) |
57 |
33 |
38 |
32 |
39 |
Positioning of LOVELY PLANET in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 1 742 906€ to 5 657 788€ is provided for information purposes only and requires in-depth analysis to be confirmed.
3 421 734 €
Range: 1 742 906€ - 5 657 788€
NAF 5 année 2024
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) non spécialisé
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) non spécialisé:
Frequently asked questions about LOVELY PLANET
What is the revenue of LOVELY PLANET ?
The revenue of LOVELY PLANET in 2024 is 9.9 M€.
Is LOVELY PLANET profitable?
Yes, LOVELY PLANET generated a net profit of 403 k€ in 2024.
Where is the headquarters of LOVELY PLANET ?
The headquarters of LOVELY PLANET is located in GEMENOS (13420), in the department Bouches-du-Rhone.
Where to find the tax return of LOVELY PLANET ?
The tax return of LOVELY PLANET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOVELY PLANET operate?
LOVELY PLANET operates in the sector Commerce de gros (commerce interentreprises) non spécialisé (NAF code 46.90Z). See the 'Sector positioning' section above to compare the company with its competitors.