Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2022-05-10 (4 years)Status: ActiveBusiness sector: Location de logementsLocation: DEULEMONT (59890), Nord
LE CHALET DU GIFFRE : revenue, balance sheet and financial ratios
LE CHALET DU GIFFRE is a French company
founded 4 years ago,
specialized in the sector Location de logements.
Based in DEULEMONT (59890),
this company of category PME
shows in 2025 a revenue of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In summary, LE CHALET DU GIFFRE is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Financial history - LE CHALET DU GIFFRE (SIREN 913541199)
Indicator
2025
2024
2022
Revenue
17 612 €
16 399 €
1 470 €
Net income
-11 553 €
-12 869 €
-12 666 €
EBITDA
5 281 €
3 655 €
-6 517 €
Net margin
-65.6%
-78.5%
-861.6%
Revenue and income statement
In 2025, LE CHALET DU GIFFRE achieves revenue of 18 k€. Over the period 2022-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +128.8%. Vs 2024: +7%. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 30.0% of revenue. Positive scissor effect: EBITDA margin improves by +7.7 pts, sign of improved operational efficiency. This ratio is slightly less favorable than the sector median (44.3%). Net income is negative at -12 k€ (-65.6% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 612 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 612 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 281 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 487 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 553 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
30.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 29%. This ratio is more favorable than the sector median (26.6%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.6 years of cash flow to repay all financial debt. Cash flow represents 23.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (39.3%).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
Non significatif
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Non significatif
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.93%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.63
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
2025
Debt ratio
-2382.043
-204.579
-135.832
Financial autonomy
103.821
31.158
29.057
Repayment capacity
-12.925
30.928
15.634
Cash flow / Revenue
-497.755%
14.903%
23.927%
Sector positioning
Financial autonomy
29.06%2025
Q1: 0.62%
Med: 26.62%
Q3: 68.74%
Good-24 pts over 3 years
In 2025, the financial autonomy of LE CHALET DU GIFFRE (29.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.63 years2025
Q1: 0.0 years
Med: 0.3 years
Q3: 10.86 years
Watch
In 2025, the repayment capacity of LE CHALET DU GIFFRE (15.63) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 20.2x. This ratio is less favorable than the sector median (0.7x) and warrants attention.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
20.2
Liquidity indicators evolution LE CHALET DU GIFFRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2024
2025
Liquidity ratio
0.005679999999999999
0.00095
0.00043999999999999996
Interest coverage
-12.276
33.133
20.205
Sector positioning
Liquidity ratio
0.02025
Q1: 0.05
Med: 0.49
Q3: 4.64
Watch
In 2025, the liquidity ratio of LE CHALET DU GIFFRE (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-12.28x2022
Q1: 0.0x
Med: 0.7x
Q3: 22.3x
Watch
In 2022, the interest coverage of LE CHALET DU GIFFRE (-12.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-4279 days): operations structurally generate cash. Between 2022 and 2025, WCR worsened by 39664 days of revenue, signaling an increased financing need.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-209 349 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-4279 j
WCR and payment terms evolution LE CHALET DU GIFFRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
2025
Operating WCR
-179 436 €
-203 957 €
-209 349 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
54
0
0
Positioning of LE CHALET DU GIFFRE in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of LE CHALET DU GIFFRE is estimated at
14 911 €
(range 8 632€ - 40 155€).
With an EBITDA of 5 281€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
8k€14k€40k€
14 911 €Range: 8 632€ - 40 155€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 281 €×2.7x
Estimation14 154 €
9 255€ - 41 365€
Revenue Multiple30%
17 612 €×0.92x
Estimation16 173 €
7 595€ - 38 141€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare LE CHALET DU GIFFRE with other companies in the same sector:
Frequently asked questions about LE CHALET DU GIFFRE
What is the revenue of LE CHALET DU GIFFRE ?
The revenue of LE CHALET DU GIFFRE in 2025 is 18 k€.
Is LE CHALET DU GIFFRE profitable?
LE CHALET DU GIFFRE recorded a net loss in 2025.
Where is the headquarters of LE CHALET DU GIFFRE ?
The headquarters of LE CHALET DU GIFFRE is located in DEULEMONT (59890), in the department Nord.
Where to find the tax return of LE CHALET DU GIFFRE ?
The tax return of LE CHALET DU GIFFRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CHALET DU GIFFRE operate?
LE CHALET DU GIFFRE operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.