Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
KORZEN : revenue, balance sheet and financial ratios
KORZEN is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de mobilier de bureau.
Based in VERSAILLES (78000),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-01
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : exercice déficitaire.
In summary, KORZEN is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, KORZEN records a net loss of 42 k€. This deficit will reduce equity on the balance sheet.
Revenue (2022)
?
4 244 469 €
Gross margin (2022)
?
2 403 481 €
EBITDA (2022)
?
782 705 €
Net income (2022)
?
16 682 €
EBITDA margin (2022)
?
18.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 339%. This ratio is less favorable than the sector median (13.4%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 16%. This ratio is less favorable than the sector median (41.2%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.3 years) and warrants attention. Cash flow represents 17.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.9%).
Debt ratio (2022)
?
338.59%
Financial autonomy (2022)
?
15.88%
Cash flow / Revenue (2022)
?
17.32%
Repayment capacity (2022)
?
2.88
Asset age ratio (2022)
?
61.8%
| Indicator |
2019 |
2020 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
-0.429 |
1.172 |
108.312 |
316.978 |
338.587 |
1058.359 |
1009.745 |
| Financial autonomy |
-7.286 |
10.607 |
23.069 |
13.757 |
15.883 |
5.852 |
6.777 |
| Repayment capacity |
0.001 |
0.007 |
2.376 |
2.86 |
2.875 |
None |
None |
| Cash flow / Revenue |
10.416% |
13.046% |
9.153% |
22.93% |
17.315% |
None% |
None% |
Sector positioning
Q1: 0.83%
Med: 13.44%
Q3: 61.71%
Watch
+8 pts over 3 years
In 2024, the debt ratio of KORZEN (1009.8%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 19.9%
Med: 41.17%
Q3: 58.08%
Watch
-9 pts over 3 years
In 2024, the financial autonomy of KORZEN (6.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Q1: 0.0 years
Med: 0.34 years
Q3: 2.62 years
Watch
In 2022, the repayment capacity of KORZEN (2.88) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.53. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.1). The interest coverage ratio (= EBIT / Interest expenses) is 7.3x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.6x).
Liquidity ratio (2022)
?
1.53
Interest coverage (2022)
?
7.33
| Indicator |
2019 |
2020 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
0.6844 |
0.96747 |
1.13678 |
1.47805 |
1.53312 |
1.8587 |
3.56506 |
| Interest coverage |
0.0 |
0.0 |
0.815 |
1.699 |
7.334 |
None |
None |
Sector positioning
Q1: 1.53
Med: 2.14
Q3: 2.83
Excellent
+48 pts over 3 years
In 2024, the liquidity ratio of KORZEN (3.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Q1: 0.0x
Med: 0.58x
Q3: 3.79x
Excellent
In 2022, the interest coverage of KORZEN (7.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 82 days of revenue, i.e. 0 € to permanently finance. Between 2020 and 2022, WCR worsened by 32 days of revenue, signaling an increased financing need.
Operating WCR (2022)
?
968 121 €
Customer credit (2022)
?
50 j
Supplier credit (2022)
?
85 j
Inventory turnover (2022)
?
14 j
WCR in days of revenue (2022)
?
82 j
| Indicator |
2019 |
2020 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
-83 837 € |
367 826 € |
678 824 € |
792 598 € |
968 121 € |
0 € |
0 € |
| Inventory turnover (days) |
5 |
43 |
2 |
32 |
14 |
0 |
0 |
| Customer payment term (days) |
31 |
103 |
103 |
77 |
50 |
0 |
0 |
| Supplier payment term (days) |
20 |
126 |
155 |
210 |
85 |
0 |
0 |
Positioning of KORZEN in its sector
Top companies in Commerce de gros (commerce interentreprises) de mobilier de bureau
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) de mobilier de bureau:
Frequently asked questions about KORZEN
What is the revenue of KORZEN ?
The revenue of KORZEN in 2022 is 4.2 M€.
Is KORZEN profitable?
KORZEN recorded a net loss in 2024.
Where is the headquarters of KORZEN ?
The headquarters of KORZEN is located in VERSAILLES (78000), in the department Yvelines.
Where to find the tax return of KORZEN ?
The tax return of KORZEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KORZEN operate?
KORZEN operates in the sector Commerce de gros (commerce interentreprises) de mobilier de bureau (NAF code 46.65Z). See the 'Sector positioning' section above to compare the company with its competitors.