Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Cette société est une holding ou un siège social. Le « chiffre d'affaires » de ses comptes sociaux traduit une activité de gestion de participations (refacturations intra-groupe, management fees) et non une activité commerciale : ses montants et variations sont à interpréter avec prudence.
Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
JUCOBA : revenue, balance sheet and financial ratios
JUCOBA is a French company
founded 6 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MEZIERES-SUR-COUESNON (35140),
this company of category PME
shows in 2023 a net income positive of 271 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
In summary, JUCOBA posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2023, JUCOBA generates positive net income of 271 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 4 k€ -> 271 k€.
Net income (2023)
?
271 184 €
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. This ratio is slightly less favorable than the sector median (31.1%). Financial autonomy (= Equity / Total assets x 100) reaches 60%. This ratio is more favorable than the sector median (53.8%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (1.0 years).
Debt ratio (2023)
?
65.34%
Financial autonomy (2023)
?
60.18%
Repayment capacity (2023)
?
1.42
| Indicator |
2020 |
2021 |
2022 |
2023 |
| Debt ratio |
1425.63 |
308.024 |
87.905 |
65.339 |
| Financial autonomy |
6.524 |
24.415 |
52.783 |
60.179 |
| Repayment capacity |
30.164 |
3.437 |
1.23 |
1.424 |
| Cash flow / Revenue |
None% |
None% |
None% |
None% |
Sector positioning
Q1: 3.57%
Med: 31.09%
Q3: 112.49%
Average
-15 pts over 3 years
In 2023, the debt ratio of JUCOBA (65.3%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 24.24%
Med: 53.83%
Q3: 81.63%
Good
+33 pts over 3 years
In 2023, the financial autonomy of JUCOBA (60.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Q1: 0.0 years
Med: 1.01 years
Q3: 5.09 years
Average
-9 pts over 3 years
In 2023, the repayment capacity of JUCOBA (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3.21. This ratio is slightly less favorable than the sector median (3.6).
Liquidity ratio (2023)
?
3.21
Interest coverage (2023)
?
0.0
| Indicator |
2020 |
2021 |
2022 |
2023 |
| Liquidity ratio |
9.402989999999999 |
4.4458400000000005 |
1.83481 |
3.20957 |
| Interest coverage |
0.0 |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 1.34
Med: 3.64
Q3: 11.12
Average
-11 pts over 3 years
In 2023, the liquidity ratio of JUCOBA (3.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: -1.63x
Med: 0.14x
Q3: 13.98x
Average
In 2021, the interest coverage of JUCOBA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 129 days. Excellent situation: suppliers finance 129 days of the operating cycle (retail model).
Operating WCR (2023)
?
0 €
Customer credit (2023)
?
0 j
Supplier credit (2023)
?
129 j
Inventory turnover (2023)
?
0 j
| Indicator |
2020 |
2021 |
2022 |
2023 |
| Operating WCR |
0 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
40 |
108 |
126 |
129 |
Positioning of JUCOBA in its sector
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of JUCOBA is estimated at
1 826 330 €
(range 870 043€ - 4 210 838€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
1 826 330 €
Range: 870 043€ - 4 210 838€
NAF 5 année 2023
Valuation method used
Net Income Multiple
271 184 €
×
6.7x
=
1 826 331 €
Range: 870 043€ - 4 210 838€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Activités des sièges sociaux
Largest companies by revenue in the sector Activités des sièges sociaux:
Frequently asked questions about JUCOBA
What is the revenue of JUCOBA ?
The revenue of JUCOBA is not publicly disclosed (confidential accounts filed with INPI).
Is JUCOBA profitable?
Yes, JUCOBA generated a net profit of 271 k€ in 2023.
Where is the headquarters of JUCOBA ?
The headquarters of JUCOBA is located in MEZIERES-SUR-COUESNON (35140), in the department Ille-et-Vilaine.
Where to find the tax return of JUCOBA ?
The tax return of JUCOBA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JUCOBA operate?
JUCOBA operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.