Le dernier exercice comptable publié pour cette entreprise remonte à 2019. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
IN LOGISTIC : revenue, balance sheet and financial ratios
IN LOGISTIC is a French company
founded 15 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de boissons.
Based in LILLE (59800),
this company of category ETI
shows in 2019 a revenue of 11.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, IN LOGISTIC combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, IN LOGISTIC generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 191 k€ -> 94 k€.
Revenue (2019)
?
11 165 911 €
Gross margin (2019)
?
1 178 220 €
EBITDA (2019)
?
451 180 €
Net income (2019)
?
298 834 €
EBITDA margin (2019)
?
4.0%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This ratio is less favorable than the sector median (31.9%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 27%. This ratio is less favorable than the sector median (32.4%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2019)
?
0.79%
Financial autonomy (2019)
?
26.7%
Cash flow / Revenue (2019)
?
2.26%
Repayment capacity (2019)
?
0.05
Asset age ratio (2019)
?
88.4%
| Indicator |
2015 |
2019 |
2021 |
2022 |
2024 |
| Debt ratio |
0.269 |
0.786 |
36.411 |
181.736 |
1319.659 |
| Financial autonomy |
25.231 |
26.696 |
29.734 |
17.507 |
3.857 |
| Repayment capacity |
0.008 |
0.053 |
None |
None |
None |
| Cash flow / Revenue |
3.388% |
2.262% |
None% |
None% |
None% |
Sector positioning
Q1: 2.37%
Med: 31.88%
Q3: 115.76%
Watch
+38 pts over 3 years
In 2024, the debt ratio of IN LOGISTIC (1319.7%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 12.38%
Med: 32.44%
Q3: 55.64%
Watch
-35 pts over 3 years
In 2024, the financial autonomy of IN LOGISTIC (3.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.37. This ratio is more favorable than the sector median (2.1). The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2019)
?
1.37
Interest coverage (2019)
?
1.11
| Indicator |
2015 |
2019 |
2021 |
2022 |
2024 |
| Liquidity ratio |
1.3374100000000002 |
1.36778 |
1.6768100000000001 |
1.9693 |
2.20697 |
| Interest coverage |
1.143 |
1.114 |
None |
None |
None |
Sector positioning
Q1: 1.34
Med: 2.15
Q3: 4.22
Good
+18 pts over 3 years
In 2024, the liquidity ratio of IN LOGISTIC (2.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 93 days of revenue, i.e. 0 € to permanently finance. Between 2015 and 2019, WCR worsened by 12 days of revenue, signaling an increased financing need.
Operating WCR (2019)
?
2 884 601 €
Customer credit (2019)
?
45 j
Supplier credit (2019)
?
51 j
Inventory turnover (2019)
?
6 j
WCR in days of revenue (2019)
?
93 j
| Indicator |
2015 |
2019 |
2021 |
2022 |
2024 |
| Operating WCR |
1 388 616 € |
2 884 601 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
4 |
6 |
0 |
0 |
0 |
| Customer payment term (days) |
61 |
45 |
0 |
0 |
0 |
| Supplier payment term (days) |
50 |
51 |
0 |
0 |
0 |
Positioning of IN LOGISTIC in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 121 094€ to 1 508 581€ is provided for information purposes only and requires in-depth analysis to be confirmed.
213 168 €
Range: 121 094€ - 1 508 581€
NAF 5 année 2024
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) de boissons
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) de boissons:
Frequently asked questions about IN LOGISTIC
What is the revenue of IN LOGISTIC ?
The revenue of IN LOGISTIC in 2019 is 11.2 M€.
Is IN LOGISTIC profitable?
Yes, IN LOGISTIC generated a net profit of 94 k€ in 2024.
Where is the headquarters of IN LOGISTIC ?
The headquarters of IN LOGISTIC is located in LILLE (59800), in the department Nord.
Where to find the tax return of IN LOGISTIC ?
The tax return of IN LOGISTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IN LOGISTIC operate?
IN LOGISTIC operates in the sector Commerce de gros (commerce interentreprises) de boissons (NAF code 46.34Z). See the 'Sector positioning' section above to compare the company with its competitors.