Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HDG & COMPAGNIE : revenue, balance sheet and financial ratios

HDG & COMPAGNIE is a French company founded 7 years ago, specialized in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté. Based in SAINT-JEAN (31240), this company of category PME shows in 2025 a net income positive of 87 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, HDG & COMPAGNIE posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.

Financial history - HDG & COMPAGNIE (SIREN 848091856)
Indicator 2025 2024
Revenue N/C N/C
Net income 87 313 € -39 896 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2025, HDG & COMPAGNIE generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

87 313 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 11.1%). Financial autonomy (= Equity / Total assets x 100) reaches 51%. This ratio is more favorable than the sector median (34.5%).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.2%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

50.73%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.9%

Solvency indicators evolution
HDG & COMPAGNIE

Sector positioning

Debt ratio
0.2% 2025
Q1: 0.79%
Med: 11.05%
Q3: 80.81%
Excellent -21 pts over 2 years

In 2025, the debt ratio of HDG & COMPAGNIE (0.2%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
50.73% 2025
Q1: 20.0%
Med: 34.51%
Q3: 67.75%
Good -14 pts over 2 years

In 2025, the financial autonomy of HDG & COMPAGNIE (50.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2.02. This ratio is slightly less favorable than the sector median (2.6).

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2.02

Liquidity indicators evolution
HDG & COMPAGNIE

Sector positioning

Liquidity ratio
2.02 2025
Q1: 1.4
Med: 2.57
Q3: 4.83
Average -20 pts over 2 years

In 2025, the liquidity ratio of HDG & COMPAGNIE (2.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of HDG & COMPAGNIE in its sector

Comparison with sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté

Valuation estimate

Based on 64 transactions of similar company sales (all years), the value of HDG & COMPAGNIE is estimated at 157 334 € (range 81 391€ - 1 024 241€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
64 tx
81k€ 157k€ 1024k€
157 334 € Range: 81 391€ - 1 024 241€
NAF 5 all-time

Valuation method used

Net Income Multiple
87 313 € × 1.8x = 157 335 €
Range: 81 392€ - 1 024 241€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté)

Compare HDG & COMPAGNIE with other companies in the same sector:

Top companies in Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté

Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté:

Top companies in Haute-Garonne

Largest companies by revenue in the department Haute-Garonne:

Frequently asked questions about HDG & COMPAGNIE

What is the revenue of HDG & COMPAGNIE ?

The revenue of HDG & COMPAGNIE is not publicly disclosed (confidential accounts filed with INPI).

Is HDG & COMPAGNIE profitable?

Yes, HDG & COMPAGNIE generated a net profit of 87 k€ in 2025.

Where is the headquarters of HDG & COMPAGNIE ?

The headquarters of HDG & COMPAGNIE is located in SAINT-JEAN (31240), in the department Haute-Garonne.

Where to find the tax return of HDG & COMPAGNIE ?

The tax return of HDG & COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HDG & COMPAGNIE operate?

HDG & COMPAGNIE operates in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté (NAF code 46.45Z). See the 'Sector positioning' section above to compare the company with its competitors.