Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
CREAVI : revenue, balance sheet and financial ratios
CREAVI is a French company
founded 23 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in COMINES (59560),
this company of category PME
shows in 2023 a revenue of 11.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, CREAVI is currently loss-making, which weighs on its accounts. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2023, CREAVI achieves revenue of 11.4 M€. Activity remains stable over the period (CAGR: -2.4%). Significant drop of -10% vs 2022. After deducting consumption (9.0 M€), gross margin stands at 2.4 M€, i.e. a rate of 21%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -23 k€, representing -0.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7 k€ (-0.1% of revenue), which will impact equity.
Revenue (2023)
?
11 367 036 €
Gross margin (2023)
?
2 395 189 €
EBITDA (2023)
?
-23 041 €
Net income (2023)
?
-7 011 €
EBITDA margin (2023)
?
-0.2%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This ratio is slightly less favorable than the sector median (19.5%). Financial autonomy (= Equity / Total assets x 100) reaches 32%. This ratio is slightly less favorable than the sector median (40.6%).
Debt ratio (2023)
?
25.56%
Financial autonomy (2023)
?
32.48%
Cash flow / Revenue (2023)
?
-0.62%
Repayment capacity (2023)
?
-4.94
Asset age ratio (2023)
?
64.2%
| Indicator |
2016 |
2019 |
2022 |
2023 |
| Debt ratio |
95.722 |
93.356 |
71.123 |
25.559 |
| Financial autonomy |
21.823 |
29.242 |
25.16 |
32.485 |
| Repayment capacity |
6.667 |
-91.506 |
9.581 |
-4.941 |
| Cash flow / Revenue |
1.196% |
-0.096% |
0.8% |
-0.618% |
Sector positioning
Q1: 0.28%
Med: 19.49%
Q3: 67.71%
Average
-22 pts over 3 years
In 2023, the debt ratio of CREAVI (25.6%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 17.36%
Med: 40.57%
Q3: 60.79%
Average
In 2023, the financial autonomy of CREAVI (32.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.0 years
Med: 0.31 years
Q3: 2.52 years
Watch
In 2022, the repayment capacity of CREAVI (9.58) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.65. This ratio is slightly less favorable than the sector median (2.3).
Liquidity ratio (2023)
?
1.65
Interest coverage (2023)
?
-80.27
| Indicator |
2016 |
2019 |
2022 |
2023 |
| Liquidity ratio |
1.7459200000000001 |
2.31404 |
1.82571 |
1.6533799999999998 |
| Interest coverage |
14.945 |
37.707 |
19.525 |
-80.27 |
Sector positioning
Q1: 1.5
Med: 2.33
Q3: 4.2
Average
-25 pts over 3 years
In 2023, the liquidity ratio of CREAVI (1.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.72x
Q3: 7.1x
Watch
-64 pts over 3 years
In 2023, the interest coverage of CREAVI (-80.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 102 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 54 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 91 days of revenue, i.e. 2.9 M€ to permanently finance.
Operating WCR (2023)
?
2 859 492 €
Customer credit (2023)
?
102 j
Supplier credit (2023)
?
48 j
Inventory turnover (2023)
?
0 j
WCR in days of revenue (2023)
?
91 j
| Indicator |
2016 |
2019 |
2022 |
2023 |
| Operating WCR |
3 288 113 € |
2 994 368 € |
3 820 691 € |
2 859 492 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
90 |
89 |
110 |
102 |
| Supplier payment term (days) |
49 |
28 |
54 |
48 |
Positioning of CREAVI in its sector
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of CREAVI is estimated at
2 174 810 €
(range 1 224 036€ - 5 544 300€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
2 174 810 €
Range: 1 224 036€ - 5 544 300€
NAF 5 all-time
Valuation method used
Revenue Multiple
11 367 036 €
×
0.19x
=
2 174 810 €
Range: 1 224 037€ - 5 544 301€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) d'autres biens domestiques
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques :
Frequently asked questions about CREAVI
What is the revenue of CREAVI ?
The revenue of CREAVI in 2023 is 11.4 M€.
Is CREAVI profitable?
CREAVI recorded a net loss in 2023.
Where is the headquarters of CREAVI ?
The headquarters of CREAVI is located in COMINES (59560), in the department Nord.
Where to find the tax return of CREAVI ?
The tax return of CREAVI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREAVI operate?
CREAVI operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.