CONVIVIO-EVO : revenue, balance sheet and financial ratios

CONVIVIO-EVO is a French company founded 27 years ago, specialized in the sector Restauration collective sous contrat. Based in BOIS-HIMONT (76190), this company of category ETI shows in 2025 a revenue of 24.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONVIVIO-EVO (SIREN 422873216)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 24 939 886 € 22 665 176 € 19 883 315 € 17 259 194 € 16 206 854 € 13 359 601 € 17 378 418 € 16 878 101 € 17 203 201 € 17 336 056 €
Net income 1 036 877 € 1 090 878 € 725 176 € 323 173 € 355 123 € 171 786 € 349 932 € 362 571 € 522 388 € 499 839 €
EBITDA 1 842 572 € 1 794 193 € 1 362 328 € 662 432 € 1 000 581 € 422 260 € 749 167 € 779 768 € 1 036 068 € 985 336 €
Net margin 4.2% 4.8% 3.6% 1.9% 2.2% 1.3% 2.0% 2.1% 3.0% 2.9%

Revenue and income statement

In 2025, CONVIVIO-EVO achieves revenue of 24.9 M€. Revenue is growing positively over 10 years (CAGR: +4.1%). Vs 2024, growth of +10% (22.7 M€ -> 24.9 M€). After deducting consumption (11.5 M€), gross margin stands at 13.5 M€, i.e. a rate of 54%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 7.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.0 M€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

24 939 886 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

13 470 584 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 842 572 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 515 844 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 036 877 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

7.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.128%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.518%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

5.372%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.118

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.7%

Solvency indicators evolution
CONVIVIO-EVO

Sector positioning

Debt ratio
7.13 2025
2023
2024
2025
Q1: 0.01
Med: 10.8
Q3: 53.15
Good +16 pts over 3 years

In 2025, the debt ratio of CONVIVIO-EVO (7.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
34.52% 2025
2023
2024
2025
Q1: 10.67%
Med: 26.87%
Q3: 47.25%
Good -13 pts over 3 years

In 2025, the financial autonomy of CONVIVIO-EVO (34.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.12 years 2025
2023
2024
2025
Q1: 0.0 years
Med: 0.13 years
Q3: 1.83 years
Good

In 2025, the repayment capacity of CONVIVIO-EVO (0.12) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 111.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

111.812

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
CONVIVIO-EVO

Sector positioning

Liquidity ratio
111.81 2025
2023
2024
2025
Q1: 112.59
Med: 136.2
Q3: 181.94
Watch -24 pts over 3 years

In 2025, the liquidity ratio of CONVIVIO-EVO (111.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.0x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.16x
Q3: 4.81x
Average

In 2025, the interest coverage of CONVIVIO-EVO (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 34 days of revenue, i.e. 2.4 M€ to permanently finance. Over 2016-2025, WCR increased by +92%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

2 389 490 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

27 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

37 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

4 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

34 j

WCR and payment terms evolution
CONVIVIO-EVO

Positioning of CONVIVIO-EVO in its sector

Comparison with sector Restauration collective sous contrat

Valuation estimate

Based on 204 transactions of similar company sales (all years), the value of CONVIVIO-EVO is estimated at 11 496 806 € (range 6 115 432€ - 18 755 668€). With an EBITDA of 1 842 572€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.64x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
204 transactions
6115k€ 11496k€ 18755k€
11 496 806 € Range: 6 115 432€ - 18 755 668€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 842 572 € × 5.5x
Estimation 10 216 651 €
5 035 925€ - 18 022 167€
Revenue Multiple 30%
24 939 886 € × 0.64x
Estimation 15 858 870 €
9 420 320€ - 22 052 945€
Net Income Multiple 20%
1 036 877 € × 7.9x
Estimation 8 154 101 €
3 856 871€ - 15 643 506€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration collective sous contrat)

Compare CONVIVIO-EVO with other companies in the same sector:

Frequently asked questions about CONVIVIO-EVO

What is the revenue of CONVIVIO-EVO ?

The revenue of CONVIVIO-EVO in 2025 is 24.9 M€.

Is CONVIVIO-EVO profitable?

Yes, CONVIVIO-EVO generated a net profit of 1.0 M€ in 2025.

Where is the headquarters of CONVIVIO-EVO ?

The headquarters of CONVIVIO-EVO is located in BOIS-HIMONT (76190), in the department Seine-Maritime.

Where to find the tax return of CONVIVIO-EVO ?

The tax return of CONVIVIO-EVO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONVIVIO-EVO operate?

CONVIVIO-EVO operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.