Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
CBN : revenue, balance sheet and financial ratios
CBN is a French company
founded 19 years ago,
specialized in the sector Blanchisserie-teinturerie de détail.
Based in BOLLENE (84500),
this company of category ETI
shows in 2023 a revenue of 68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, CBN is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2023, CBN achieves revenue of 68 k€. Activity remains stable over the period (CAGR: -4.9%). Significant drop of -18% vs 2022. After deducting consumption (6 k€), gross margin stands at 62 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -37 k€, representing -53.8% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -117%, reducing margin by 33.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -38 k€ (-55.4% of revenue), which will impact equity.
Revenue (2023)
?
68 157 €
Gross margin (2023)
?
61 867 €
EBITDA (2023)
?
-36 677 €
Net income (2023)
?
-37 782 €
EBITDA margin (2023)
?
-53.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful.
Debt ratio (2023)
?
Non significatif
Financial autonomy (2023)
?
Non significatif
Cash flow / Revenue (2023)
?
-53.93%
Repayment capacity (2023)
?
-1.72
Asset age ratio (2023)
?
18.6%
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Debt ratio |
0.0 |
0.0 |
-9.84 |
-55.32 |
-81.458 |
-49.859 |
-35.025 |
| Financial autonomy |
-1083.007 |
-2169.08 |
-5568.882 |
-2014.813 |
-895.913 |
-1727.348 |
-2925.458 |
| Repayment capacity |
0.0 |
0.0 |
-1.314 |
0.285 |
-7.279 |
-4.162 |
-1.72 |
| Cash flow / Revenue |
-31.375% |
-32.637% |
-29.083% |
275.926% |
-19.278% |
-20.513% |
-53.928% |
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.01. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2023)
?
0.01
Interest coverage (2023)
?
0.0
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Liquidity ratio |
0.03473 |
0.03117 |
0.0053 |
0.0337 |
0.29235 |
0.024390000000000002 |
0.01012 |
| Interest coverage |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 0.43
Med: 1.09
Q3: 2.29
Watch
-23 pts over 3 years
In 2023, the liquidity ratio of CBN (0.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 0.21x
Q3: 3.21x
Average
In 2023, the interest coverage of CBN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 651 days. Excellent situation: suppliers finance 648 days of the operating cycle (retail model). WCR is negative (-20 days): operations structurally generate cash. Between 2020 and 2023, WCR worsened by 201 days of revenue, signaling an increased financing need.
Operating WCR (2023)
?
-3 695 €
Customer credit (2023)
?
3 j
Supplier credit (2023)
?
651 j
Inventory turnover (2023)
?
0 j
WCR in days of revenue (2023)
?
-20 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Operating WCR |
-3 863 € |
-5 694 € |
-3 814 € |
-47 614 € |
8 476 € |
-1 283 € |
-3 695 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
1 |
3 |
2 |
2 |
3 |
4 |
3 |
| Supplier payment term (days) |
1379 |
1634 |
1668 |
19 |
190 |
413 |
651 |
Positioning of CBN in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 42 681€ to 82 213€ is provided for information purposes only and requires in-depth analysis to be confirmed.
58 873 €
Range: 42 681€ - 82 213€
NAF 5 année 2023
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Blanchisserie-teinturerie de détail
Largest companies by revenue in the sector Blanchisserie-teinturerie de détail:
Frequently asked questions about CBN
What is the revenue of CBN ?
The revenue of CBN in 2023 is 68 k€.
Is CBN profitable?
CBN recorded a net loss in 2023.
Where is the headquarters of CBN ?
The headquarters of CBN is located in BOLLENE (84500), in the department Vaucluse.
Where to find the tax return of CBN ?
The tax return of CBN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CBN operate?
CBN operates in the sector Blanchisserie-teinturerie de détail (NAF code 96.01B). See the 'Sector positioning' section above to compare the company with its competitors.