Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
AUTIEGES : revenue, balance sheet and financial ratios
AUTIEGES is a French company
founded 5 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in CONDOM (32100),
this company of category PME
shows in 2022 a revenue of 429 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, AUTIEGES posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2024, AUTIEGES generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 16 k€ -> 98 k€.
Revenue (2022)
?
429 030 €
Gross margin (2022)
?
269 596 €
Net income (2022)
?
53 859 €
EBITDA margin (2022)
?
13.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 213%. This ratio is slightly less favorable than the sector median (36.2%). Financial autonomy (= Equity / Total assets x 100) reaches 25%. This ratio is more favorable than the sector median (48.8%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.4 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (1.5 years). Cash flow represents 13.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (8.8%).
Debt ratio (2022)
?
213.4%
Financial autonomy (2022)
?
25.2%
Cash flow / Revenue (2022)
?
13.3%
Repayment capacity (2022)
?
3.35
Asset age ratio (2022)
?
74.5%
| Indicator |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
572.033 |
213.402 |
122.135 |
56.383 |
| Financial autonomy |
12.507 |
25.205 |
39.926 |
51.492 |
| Repayment capacity |
None |
3.347 |
None |
None |
| Cash flow / Revenue |
None% |
13.302% |
None% |
None% |
Sector positioning
Q1: 6.49%
Med: 36.16%
Q3: 142.69%
Average
-21 pts over 3 years
In 2024, the debt ratio of AUTIEGES (56.4%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 23.86%
Med: 48.82%
Q3: 68.53%
Good
+31 pts over 3 years
In 2024, the financial autonomy of AUTIEGES (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Q1: 0.05 years
Med: 1.5 years
Q3: 5.07 years
Average
In 2022, the repayment capacity of AUTIEGES (3.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4.06. This ratio is less favorable than the sector median (3.9) and warrants attention. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. This ratio is slightly less favorable than the sector median (2.6x).
Liquidity ratio (2022)
?
4.06
Interest coverage (2022)
?
1.5
| Indicator |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
0.0 |
4.0588299999999995 |
7.5790999999999995 |
0.0 |
| Interest coverage |
None |
1.496 |
None |
None |
Sector positioning
Q1: 1.89
Med: 3.94
Q3: 9.33
Watch
-50 pts over 3 years
In 2024, the liquidity ratio of AUTIEGES (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.05x
Med: 2.56x
Q3: 7.24x
Average
In 2022, the interest coverage of AUTIEGES (1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 167 days of revenue, i.e. 0 € to permanently finance.
Operating WCR (2022)
?
198 800 €
Customer credit (2022)
?
48 j
Supplier credit (2022)
?
66 j
Inventory turnover (2022)
?
117 j
WCR in days of revenue (2022)
?
167 j
| Indicator |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
0 € |
198 800 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
117 |
0 |
0 |
| Customer payment term (days) |
0 |
48 |
0 |
0 |
| Supplier payment term (days) |
0 |
66 |
0 |
0 |
Positioning of AUTIEGES in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 90 603€ to 272 281€ is provided for information purposes only and requires in-depth analysis to be confirmed.
99 405 €
Range: 90 603€ - 272 281€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Production de boissons alcooliques distillées
Largest companies by revenue in the sector Production de boissons alcooliques distillées:
Frequently asked questions about AUTIEGES
What is the revenue of AUTIEGES ?
The revenue of AUTIEGES in 2022 is 429 k€.
Is AUTIEGES profitable?
Yes, AUTIEGES generated a net profit of 98 k€ in 2024.
Where is the headquarters of AUTIEGES ?
The headquarters of AUTIEGES is located in CONDOM (32100), in the department Gers.
Where to find the tax return of AUTIEGES ?
The tax return of AUTIEGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTIEGES operate?
AUTIEGES operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.