ARCHIPELS : revenue, balance sheet and financial ratios

ARCHIPELS is a French company founded 12 years ago, specialized in the sector Fabrication de vêtements de travail. Based in MARSEILLE (13010), this company of category PME shows in 2024 a revenue of 96 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : exploitation déficitaire (EBE négatif).

In summary, ARCHIPELS is currently loss-making, which weighs on its accounts. Its financial structure is broadly in line with its sector.

Financial history - ARCHIPELS (SIREN 797510401)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 95 550 € 178 509 € 254 268 € 304 536 € 329 433 € 72 214 € 7 832 € N/C
Net income -89 287 € 2 451 € 26 492 € 37 674 € 170 688 € 133 278 € -28 666 € -57 226 €
EBITDA -106 879 € 45 122 € 32 835 € 29 478 € 194 167 € 14 243 € -20 692 € -16 757 €
Net margin -93.4% 1.4% 10.4% 12.4% 51.8% 184.6% -366.0% N/C

Revenue and income statement

In 2024, ARCHIPELS achieves revenue of 96 k€. Revenue is declining over the period 2020-2024 (CAGR: -26.6%). Significant drop of -46% vs 2023. After deducting consumption (7 k€), gross margin stands at 89 k€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -107 k€, representing -111.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -89 k€ (-93.4% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

95 550 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

88 934 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-106 879 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-85 057 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-89 287 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-79.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 31%. This ratio is slightly less favorable than the sector median (12.6%). Financial autonomy (= Equity / Total assets x 100) reaches 11%. This ratio is less favorable than the sector median (68.9%) and warrants attention.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

31.05%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.51%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-79.47%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.01

Solvency indicators evolution
ARCHIPELS

Sector positioning

Debt ratio
31.05% 2024
Q1: 1.25%
Med: 12.57%
Q3: 38.04%
Average +63 pts over 3 years

In 2024, the debt ratio of ARCHIPELS (31.1%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
10.51% 2024
Q1: 41.26%
Med: 68.94%
Q3: 78.68%
Watch

In 2024, the financial autonomy of ARCHIPELS (10.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
0.01 years 2022
Q1: 0.0 years
Med: 0.72 years
Q3: 1.86 years
Excellent

In 2022, the repayment capacity of ARCHIPELS (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.08. This ratio is less favorable than the sector median (3.3) and warrants attention.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.08

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-0.27

Liquidity indicators evolution
ARCHIPELS

Sector positioning

Liquidity ratio
1.08 2024
Q1: 2.28
Med: 3.29
Q3: 4.43
Watch

In 2024, the liquidity ratio of ARCHIPELS (1.08) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-0.27x 2024
Q1: -0.23x
Med: 1.02x
Q3: 5.96x
Average

In 2024, the interest coverage of ARCHIPELS (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 655 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 371 days. The gap of 284 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 228 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 474 days of revenue, i.e. 126 k€ to permanently finance. Between 2021 and 2024, WCR worsened by 303 days of revenue, signaling an increased financing need.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

125 793 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

655 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

371 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

228 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

474 j

WCR and payment terms evolution
ARCHIPELS

Positioning of ARCHIPELS in its sector

Comparison with sector Fabrication de vêtements de travail

Valuation estimate

Based on 51 transactions of similar company sales (all years), the value of ARCHIPELS is estimated at 17 420 € (range 7 447€ - 53 632€). The price/revenue ratio is 0.18x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
7k€ 17k€ 53k€
17 420 € Range: 7 447€ - 53 632€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Revenue Multiple
95 550 € × 0.18x = 17 420 €
Range: 7 448€ - 53 632€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de vêtements de travail)

Compare ARCHIPELS with other companies in the same sector:

Top companies in Fabrication de vêtements de travail

Largest companies by revenue in the sector Fabrication de vêtements de travail:

Top companies in Bouches-du-Rhone

Largest companies by revenue in the department Bouches-du-Rhone:

Frequently asked questions about ARCHIPELS

What is the revenue of ARCHIPELS ?

The revenue of ARCHIPELS in 2024 is 96 k€.

Is ARCHIPELS profitable?

ARCHIPELS recorded a net loss in 2024.

Where is the headquarters of ARCHIPELS ?

The headquarters of ARCHIPELS is located in MARSEILLE (13010), in the department Bouches-du-Rhone.

Where to find the tax return of ARCHIPELS ?

The tax return of ARCHIPELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARCHIPELS operate?

ARCHIPELS operates in the sector Fabrication de vêtements de travail (NAF code 14.12Z). See the 'Sector positioning' section above to compare the company with its competitors.