Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

ALP GR CONSEIL : revenue, balance sheet and financial ratios

ALP GR CONSEIL is a French company founded 21 years ago, specialized in the sector Activités comptables. Based in MONTRIOND (74110), this company of category PME shows in 2022 a revenue of 764 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, ALP GR CONSEIL combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.

Financial history - ALP GR CONSEIL (SIREN 482701596)
Indicator 2022 2021 2020 2019 2018 2017
Revenue 763 871 € 650 783 € 627 956 € 596 808 € 588 193 € 582 591 €
Net income 32 680 € 31 678 € 23 116 € 20 267 € 20 563 € 44 860 €
EBITDA 44 402 € 39 777 € 38 618 € 33 108 € 38 314 € 62 553 €
Net margin 4.3% 4.9% 3.7% 3.4% 3.5% 7.7%

Revenue and income statement

In 2022, ALP GR CONSEIL achieves revenue of 764 k€. Over the period 2018-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Vs 2021, growth of +17% (651 k€ -> 764 k€). EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 44 k€, representing 5.8% of revenue. This ratio is slightly less favorable than the sector median (11.6%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 33 k€, i.e. 4.3% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

763 871 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

762 103 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

44 402 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

39 853 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

32 680 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

5.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This ratio is more favorable than the sector median (18.1%). Financial autonomy (= Equity / Total assets x 100) reaches 73%. Compared with its sector, this ratio places the company among the best positioned (sector median: 45.7%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This ratio is more favorable than the sector median (0.7 years). Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (10.3%).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.75%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

73.16%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

4.85%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.25

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.8%

Solvency indicators evolution
ALP GR CONSEIL

Sector positioning

Debt ratio
2.75% 2022
Q1: 2.21%
Med: 18.08%
Q3: 54.17%
Good -19 pts over 3 years

In 2022, the debt ratio of ALP GR CONSEIL (2.8%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
73.16% 2022
Q1: 28.33%
Med: 45.72%
Q3: 64.1%
Excellent

In 2022, the financial autonomy of ALP GR CONSEIL (73.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.25 years 2022
Q1: 0.01 years
Med: 0.71 years
Q3: 2.62 years
Good -22 pts over 3 years

In 2022, the repayment capacity of ALP GR CONSEIL (0.25) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3.53. This ratio is more favorable than the sector median (2.4). The interest coverage ratio (= EBIT / Interest expenses) is 5.9x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.5x).

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3.53

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

5.9

Liquidity indicators evolution
ALP GR CONSEIL

Sector positioning

Liquidity ratio
3.53 2022
Q1: 1.64
Med: 2.38
Q3: 3.8
Good

In 2022, the liquidity ratio of ALP GR CONSEIL (3.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
5.9x 2022
Q1: 0.0x
Med: 0.45x
Q3: 2.95x
Excellent

In 2022, the interest coverage of ALP GR CONSEIL (5.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. WCR is negative (-37 days): operations structurally generate cash. Between 2019 and 2022, WCR improved by 13 days of revenue, freeing up cash.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-78 503 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

12 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

12 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-37 j

WCR and payment terms evolution
ALP GR CONSEIL

Positioning of ALP GR CONSEIL in its sector

Comparison with sector Activités comptables

Valuation estimate

Based on 106 transactions of similar company sales (all years), the value of ALP GR CONSEIL is estimated at 99 197 € (range 42 508€ - 287 536€). With an EBITDA of 44 402€, the sector multiple of 1.5x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
106 transactions
42k€ 99k€ 287k€
99 197 € Range: 42 508€ - 287 536€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
44 402 € × 1.5x
Estimation 67 907 €
23 047€ - 215 962€
Revenue Multiple 30%
763 871 € × 0.23x
Estimation 175 632 €
90 316€ - 458 326€
Net Income Multiple 20%
32 680 € × 1.9x
Estimation 62 774 €
19 452€ - 210 287€
How is this estimate calculated?

This estimate is based on the analysis of 106 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités comptables)

Compare ALP GR CONSEIL with other companies in the same sector:

Top companies in Activités comptables

Largest companies by revenue in the sector Activités comptables:

Top companies in Haute-Savoie

Largest companies by revenue in the department Haute-Savoie:

Frequently asked questions about ALP GR CONSEIL

What is the revenue of ALP GR CONSEIL ?

The revenue of ALP GR CONSEIL in 2022 is 764 k€.

Is ALP GR CONSEIL profitable?

Yes, ALP GR CONSEIL generated a net profit of 33 k€ in 2022.

Where is the headquarters of ALP GR CONSEIL ?

The headquarters of ALP GR CONSEIL is located in MONTRIOND (74110), in the department Haute-Savoie.

Where to find the tax return of ALP GR CONSEIL ?

The tax return of ALP GR CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALP GR CONSEIL operate?

ALP GR CONSEIL operates in the sector Activités comptables (NAF code 69.20Z). See the 'Sector positioning' section above to compare the company with its competitors.