Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
AFL : revenue, balance sheet and financial ratios
AFL is a French company
founded 10 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) non spécialisé.
Based in POITIERS (86000),
this company of category PME
shows in 2022 a revenue of 413 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, AFL combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2022, AFL achieves revenue of 413 k€. Over the period 2019-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +27.0%. Vs 2021, growth of +16% (355 k€ -> 413 k€). After deducting consumption (277 k€), gross margin stands at 136 k€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 0.7% of revenue. This ratio is slightly less favorable than the sector median (4.4%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 717 €, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
412 844 €
Gross margin (2022)
?
136 090 €
Net income (2022)
?
717 €
EBITDA margin (2022)
?
0.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 303%. This ratio is less favorable than the sector median (20.8%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This ratio is more favorable than the sector median (31.1%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (3.8%).
Debt ratio (2022)
?
302.66%
Financial autonomy (2022)
?
55.75%
Cash flow / Revenue (2022)
?
0.72%
Repayment capacity (2022)
?
4.84
Asset age ratio (2022)
?
71.7%
| Indicator |
2019 |
2021 |
2022 |
| Debt ratio |
0.0 |
114.482 |
302.657 |
| Financial autonomy |
0.0 |
20.95 |
55.75 |
| Repayment capacity |
0.0 |
2.679 |
4.838 |
| Cash flow / Revenue |
6.794% |
1.471% |
0.719% |
Sector positioning
Q1: 0.11%
Med: 20.78%
Q3: 93.36%
Watch
+52 pts over 3 years
In 2022, the debt ratio of AFL (302.7%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 10.72%
Med: 31.05%
Q3: 58.47%
Good
+70 pts over 3 years
In 2022, the financial autonomy of AFL (55.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.24. This ratio is less favorable than the sector median (2.0) and warrants attention.
Liquidity ratio (2022)
?
1.24
Interest coverage (2022)
?
0.0
| Indicator |
2019 |
2021 |
2022 |
| Liquidity ratio |
1.06564 |
1.48818 |
1.23636 |
| Interest coverage |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 1.29
Med: 2.04
Q3: 3.6
Watch
In 2022, the liquidity ratio of AFL (1.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 41 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 8 days of revenue, i.e. 10 k€ to permanently finance.
Operating WCR (2022)
?
9 541 €
Customer credit (2022)
?
4 j
Supplier credit (2022)
?
10 j
Inventory turnover (2022)
?
41 j
WCR in days of revenue (2022)
?
8 j
| Indicator |
2019 |
2021 |
2022 |
| Operating WCR |
-763 € |
10 013 € |
9 541 € |
| Inventory turnover (days) |
35 |
50 |
41 |
| Customer payment term (days) |
0 |
0 |
4 |
| Supplier payment term (days) |
38 |
10 |
10 |
Positioning of AFL in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 29 528€ to 315 408€ is provided for information purposes only and requires in-depth analysis to be confirmed.
66 059 €
Range: 29 528€ - 315 408€
NAF 5 année 2022
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) non spécialisé
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) non spécialisé:
Frequently asked questions about AFL
What is the revenue of AFL ?
The revenue of AFL in 2022 is 413 k€.
Is AFL profitable?
Yes, AFL generated a net profit of 717€ in 2022.
Where is the headquarters of AFL ?
The headquarters of AFL is located in POITIERS (86000), in the department Vienne.
Where to find the tax return of AFL ?
The tax return of AFL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AFL operate?
AFL operates in the sector Commerce de gros (commerce interentreprises) non spécialisé (NAF code 46.90Z). See the 'Sector positioning' section above to compare the company with its competitors.