Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2016. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
W.SURG : revenue, balance sheet and financial ratios
W.SURG is a French company
founded 20 years ago,
specialized in the sector Autres activités des médecins spécialistes.
Based in AIX-EN-PROVENCE (13090),
this company of category PME
shows in 2016 a revenue of 978 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, W.SURG posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, W.SURG generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 114 k€ -> 140 k€.
Revenue (2016)
?
977 889 €
Gross margin (2016)
?
966 581 €
EBITDA (2016)
?
183 797 €
Net income (2016)
?
114 108 €
EBITDA margin (2016)
?
18.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This ratio is less favorable than the sector median (18.5%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This ratio is less favorable than the sector median (55.1%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2016)
?
13.11%
Financial autonomy (2016)
?
74.89%
Cash flow / Revenue (2016)
?
12.85%
Repayment capacity (2016)
?
0.4
Asset age ratio (2016)
?
53.8%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
13.108 |
13.689 |
9.975 |
2.924 |
23.87 |
32.045 |
226.402 |
4566.978 |
-259.541 |
| Financial autonomy |
74.89 |
76.567 |
72.049 |
82.65 |
66.693 |
64.029 |
19.455 |
1.128 |
-32.164 |
| Repayment capacity |
0.403 |
None |
None |
None |
None |
None |
None |
None |
None |
| Cash flow / Revenue |
12.845% |
None% |
None% |
None% |
None% |
None% |
None% |
None% |
None% |
Sector positioning
Q1: 2.36%
Med: 18.51%
Q3: 76.38%
Watch
+21 pts over 2 years
In 2023, the debt ratio of W.SURG (4567.0%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 31.87%
Med: 55.13%
Q3: 77.65%
Watch
-14 pts over 2 years
In 2023, the financial autonomy of W.SURG (1.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.09. This ratio is less favorable than the sector median (3.7) and warrants attention. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2016)
?
1.09
Interest coverage (2016)
?
0.55
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.08626 |
1.03043 |
1.8421 |
2.31799 |
1.97947 |
2.46073 |
0.90377 |
0.12469 |
0.73566 |
| Interest coverage |
0.554 |
None |
None |
None |
None |
None |
None |
None |
None |
Sector positioning
Q1: 1.61
Med: 3.67
Q3: 9.15
Watch
In 2024, the liquidity ratio of W.SURG (0.74) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-20 days): operations structurally generate cash.
Operating WCR (2016)
?
-53 432 €
Customer credit (2016)
?
0 j
Supplier credit (2016)
?
3 j
Inventory turnover (2016)
?
0 j
WCR in days of revenue (2016)
?
-20 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
-53 432 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Positioning of W.SURG in its sector
Valuation estimate
Based on 274 transactions of similar company sales
(all years),
the value of W.SURG is estimated at
553 055 €
(range 144 511€ - 1 356 106€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
553 055 €
Range: 144 511€ - 1 356 106€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
139 578 €
×
4.0x
=
553 056 €
Range: 144 511€ - 1 356 106€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 274 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres activités des médecins spécialistes
Largest companies by revenue in the sector Autres activités des médecins spécialistes:
Frequently asked questions about W.SURG
What is the revenue of W.SURG ?
The revenue of W.SURG in 2016 is 978 k€.
Is W.SURG profitable?
Yes, W.SURG generated a net profit of 140 k€ in 2024.
Where is the headquarters of W.SURG ?
The headquarters of W.SURG is located in AIX-EN-PROVENCE (13090), in the department Bouches-du-Rhone.
Where to find the tax return of W.SURG ?
The tax return of W.SURG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does W.SURG operate?
W.SURG operates in the sector Autres activités des médecins spécialistes (NAF code 86.22C). See the 'Sector positioning' section above to compare the company with its competitors.