Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: DUNKERQUE (59140), Nord
TRANSIT DEKEIREL ET HARDEBOLLE : revenue, balance sheet and financial ratios
TRANSIT DEKEIREL ET HARDEBOLLE is a French company
founded 34 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in DUNKERQUE (59140),
this company of category PME
shows in 2024 a revenue of 14.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSIT DEKEIREL ET HARDEBOLLE (SIREN 383927175)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 255 330 €
10 891 407 €
15 096 892 €
N/C
N/C
N/C
N/C
N/C
1 708 624 €
Net income
781 729 €
716 619 €
1 019 109 €
639 797 €
17 756 €
9 103 €
194 365 €
186 827 €
271 868 €
EBITDA
810 090 €
898 240 €
1 071 278 €
N/C
N/C
N/C
N/C
N/C
256 215 €
Net margin
5.5%
6.6%
6.8%
N/C
N/C
N/C
N/C
N/C
15.9%
Revenue and income statement
In 2024, TRANSIT DEKEIREL ET HARDEBOLLE achieves revenue of 14.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +30.4%. Vs 2023, growth of +31% (10.9 M€ -> 14.3 M€). After deducting consumption (10.9 M€), gross margin stands at 3.4 M€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 810 k€, representing 5.7% of revenue. Warning negative scissor effect: despite revenue change (+31%), EBITDA varies by -10%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 782 k€, i.e. 5.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 255 330 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 398 577 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
810 090 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
996 713 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
781 729 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.457%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.011%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.596%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.75
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRANSIT DEKEIREL ET HARDEBOLLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.853
71.114
89.762
130.687
153.363
87.564
58.449
60.355
88.457
Financial autonomy
16.261
16.864
18.57
18.868
15.28
21.374
29.244
34.283
28.011
Repayment capacity
3.051
None
None
None
None
None
1.166
1.616
2.75
Cash flow / Revenue
9.362%
None%
None%
None%
None%
None%
5.94%
6.533%
4.596%
Sector positioning
Debt ratio
88.462024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Watch
In 2024, the debt ratio of TRANSIT DEKEIREL ET HARDE... (88.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.01%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average-6 pts over 3 years
In 2024, the financial autonomy of TRANSIT DEKEIREL ET HARDE... (28.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.75 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Average+6 pts over 3 years
In 2024, the repayment capacity of TRANSIT DEKEIREL ET HARDE... (2.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.263
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.537
Liquidity indicators evolution TRANSIT DEKEIREL ET HARDEBOLLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.859
138.892
150.941
170.123
158.551
162.276
180.346
211.843
199.263
Interest coverage
0.215
None
None
None
None
None
0.262
6.336
0.537
Sector positioning
Liquidity ratio
199.262024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Good+6 pts over 3 years
In 2024, the liquidity ratio of TRANSIT DEKEIREL ET HARDE... (199.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.54x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Good+10 pts over 3 years
In 2024, the interest coverage of TRANSIT DEKEIREL ET HARDE... (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Overall, WCR represents 108 days of revenue, i.e. 4.3 M€ to permanently finance. Over 2016-2024, WCR increased by +89%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 283 156 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
88 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
92 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
108 j
WCR and payment terms evolution TRANSIT DEKEIREL ET HARDEBOLLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 270 795 €
0 €
0 €
0 €
0 €
0 €
4 033 739 €
3 320 354 €
4 283 156 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
424
0
0
0
0
0
86
93
88
Supplier payment term (days)
1280
0
0
0
0
0
81
92
92
Positioning of TRANSIT DEKEIREL ET HARDEBOLLE in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 520 111€ to 1 094 063€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
520k€641k€1094k€
641 505 €Range: 520 111€ - 1 094 063€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare TRANSIT DEKEIREL ET HARDEBOLLE with other companies in the same sector:
Frequently asked questions about TRANSIT DEKEIREL ET HARDEBOLLE
What is the revenue of TRANSIT DEKEIREL ET HARDEBOLLE ?
The revenue of TRANSIT DEKEIREL ET HARDEBOLLE in 2024 is 14.3 M€.
Is TRANSIT DEKEIREL ET HARDEBOLLE profitable?
Yes, TRANSIT DEKEIREL ET HARDEBOLLE generated a net profit of 782 k€ in 2024.
Where is the headquarters of TRANSIT DEKEIREL ET HARDEBOLLE ?
The headquarters of TRANSIT DEKEIREL ET HARDEBOLLE is located in DUNKERQUE (59140), in the department Nord.
Where to find the tax return of TRANSIT DEKEIREL ET HARDEBOLLE ?
The tax return of TRANSIT DEKEIREL ET HARDEBOLLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSIT DEKEIREL ET HARDEBOLLE operate?
TRANSIT DEKEIREL ET HARDEBOLLE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart