Employees: 42 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: ROUEN (76000), Seine-Maritime
TRANSDEV ROUEN : revenue, balance sheet and financial ratios
TRANSDEV ROUEN is a French company
founded 49 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in ROUEN (76000),
this company of category GE
shows in 2024 a revenue of 125.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV ROUEN (SIREN 309073625)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
125 442 857 €
123 210 312 €
113 279 081 €
100 711 629 €
84 212 218 €
93 599 433 €
90 956 015 €
89 753 433 €
86 051 834 €
Net income
-2 172 762 €
-307 581 €
-136 245 €
2 354 120 €
-5 583 500 €
-201 300 €
934 439 €
344 743 €
-3 145 519 €
EBITDA
-6 621 793 €
-6 823 864 €
15 543 822 €
-1 397 563 €
-8 989 848 €
-6 061 790 €
-7 819 450 €
-4 742 595 €
-6 990 680 €
Net margin
-1.7%
-0.2%
-0.1%
2.3%
-6.6%
-0.2%
1.0%
0.4%
-3.7%
Revenue and income statement
In 2024, TRANSDEV ROUEN achieves revenue of 125.4 M€. Revenue is growing positively over 9 years (CAGR: +4.8%). Vs 2023: +2%. After deducting consumption (12.9 M€), gross margin stands at 112.6 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6.6 M€, representing -5.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.2 M€ (-1.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
125 442 857 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
112 591 608 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 621 793 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 873 485 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 172 762 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.713%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.114%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.509%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-4.943
14.888
4.884
4.69
-1.532
2.405
9.4
2.905
13.713
Financial autonomy
-10.29
3.611
7.041
6.772
-13.536
9.173
7.722
7.181
1.114
Repayment capacity
-0.033
-0.153
-0.037
-0.036
-0.008
1.271
0.016
-0.025
0.0
Cash flow / Revenue
-4.432%
-1.044%
-2.756%
-2.379%
-8.656%
0.056%
14.823%
-2.448%
-3.509%
Sector positioning
Debt ratio
13.712024
2022
2023
2024
Q1: 0.0
Med: 0.28
Q3: 27.58
Average
In 2024, the debt ratio of TRANSDEV ROUEN (13.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.11%2024
2022
2023
2024
Q1: 6.39%
Med: 17.87%
Q3: 42.0%
Average
In 2024, the financial autonomy of TRANSDEV ROUEN (1.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.09 years
Excellent-27 pts over 3 years
In 2024, the repayment capacity of TRANSDEV ROUEN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.909
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TRANSDEV ROUEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
102.178
116.013
120.914
120.667
93.999
117.614
114.739
113.044
100.909
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.002
0.0
0.0
Sector positioning
Liquidity ratio
100.912024
2022
2023
2024
Q1: 100.43
Med: 129.12
Q3: 209.11
Average-6 pts over 3 years
In 2024, the liquidity ratio of TRANSDEV ROUEN (100.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Average-25 pts over 3 years
In 2024, the interest coverage of TRANSDEV ROUEN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Excellent situation: suppliers finance 77 days of the operating cycle (retail model). Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 42 days of revenue, i.e. 14.6 M€ to permanently finance. Over 2016-2024, WCR increased by +117%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 587 750 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
42 j
WCR and payment terms evolution TRANSDEV ROUEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 720 648 €
11 445 358 €
12 220 850 €
12 116 447 €
9 304 608 €
18 883 430 €
20 825 226 €
17 928 332 €
14 587 750 €
Inventory turnover (days)
10
13
15
14
16
14
12
13
13
Customer payment term (days)
2
4
6
5
5
33
4
8
4
Supplier payment term (days)
65
75
68
71
106
115
443
79
81
Positioning of TRANSDEV ROUEN in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of TRANSDEV ROUEN is estimated at
60 451 499 €
(range 24 107 883€ - 107 432 410€).
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
206 transactions
24107k€60451k€107432k€
60 451 499 €Range: 24 107 883€ - 107 432 410€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
125 442 857 €
×
0.48x
=60 451 500 €
Range: 24 107 884€ - 107 432 410€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare TRANSDEV ROUEN with other companies in the same sector:
The revenue of TRANSDEV ROUEN in 2024 is 125.4 M€.
Is TRANSDEV ROUEN profitable?
TRANSDEV ROUEN recorded a net loss in 2024.
Where is the headquarters of TRANSDEV ROUEN ?
The headquarters of TRANSDEV ROUEN is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of TRANSDEV ROUEN ?
The tax return of TRANSDEV ROUEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV ROUEN operate?
TRANSDEV ROUEN operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart