TEKAP : revenue, balance sheet and financial ratios
TEKAP is a French company
founded 9 years ago,
specialized in the sector Autre création artistique.
Based in BONSON (42160),
this company of category PME
shows in 2025 a revenue of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, TEKAP posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2025, TEKAP achieves revenue of 14 k€. Revenue is declining over the period 2019-2025 (CAGR: -15.7%). After deducting consumption (1 k€), gross margin stands at 12 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 343 €, representing 2.5% of revenue. This ratio is less favorable than the sector median (6.4%) and warrants attention. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 311 €, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
13 573 €
Gross margin (2025)
?
12 179 €
Net income (2025)
?
311 €
EBITDA margin (2025)
?
2.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 16.2%). Financial autonomy (= Equity / Total assets x 100) reaches 0%. This ratio is less favorable than the sector median (47.6%) and warrants attention. Cash flow represents 3.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (8.5%).
Financial autonomy (2025)
?
0.0%
Cash flow / Revenue (2025)
?
3.82%
Repayment capacity (2025)
?
0.0
Asset age ratio (2025)
?
22.2%
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2025 |
| Debt ratio |
81.379 |
25.26 |
16.39 |
18.556 |
14.988 |
0.0 |
| Financial autonomy |
40.637 |
17.704 |
13.399 |
13.981 |
10.494 |
0.0 |
| Repayment capacity |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Cash flow / Revenue |
45.356% |
66.901% |
40.511% |
12.46% |
7.706% |
3.824% |
Sector positioning
Q1: 0.29%
Med: 16.24%
Q3: 57.93%
Excellent
-52 pts over 3 years
In 2025, the debt ratio of TEKAP (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 5.56%
Med: 47.61%
Q3: 63.54%
Watch
-23 pts over 3 years
In 2025, the financial autonomy of TEKAP (0.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10.35. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.1).
Liquidity ratio (2025)
?
10.35
Interest coverage (2025)
?
0.0
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2025 |
| Liquidity ratio |
1.36199 |
3.0086700000000004 |
5.451079999999999 |
3.9388900000000002 |
3.23801 |
10.35298 |
| Interest coverage |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 2.44
Med: 4.11
Q3: 6.64
Excellent
+19 pts over 3 years
In 2025, the liquidity ratio of TEKAP (10.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Favorable situation: supplier credit is longer than customer credit by 12 days. WCR is negative (-111 days): operations structurally generate cash. Between 2020 and 2025, WCR worsened by 34 days of revenue, signaling an increased financing need.
Operating WCR (2025)
?
-4 201 €
Customer credit (2025)
?
30 j
Supplier credit (2025)
?
42 j
Inventory turnover (2025)
?
0 j
WCR in days of revenue (2025)
?
-111 j
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2025 |
| Operating WCR |
-10 362 € |
-12 423 € |
-9 232 € |
-13 404 € |
-19 314 € |
-4 201 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
16 |
0 |
3 |
0 |
30 |
| Supplier payment term (days) |
28 |
9 |
45 |
45 |
43 |
42 |
Positioning of TEKAP in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 1 397€ to 4 234€ is provided for information purposes only and requires in-depth analysis to be confirmed.
2 365 €
Range: 1 397€ - 4 234€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autre création artistique
Largest companies by revenue in the sector Autre création artistique:
Frequently asked questions about TEKAP
What is the revenue of TEKAP ?
The revenue of TEKAP in 2025 is 14 k€.
Is TEKAP profitable?
Yes, TEKAP generated a net profit of 311€ in 2025.
Where is the headquarters of TEKAP ?
The headquarters of TEKAP is located in BONSON (42160), in the department Loire.
Where to find the tax return of TEKAP ?
The tax return of TEKAP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEKAP operate?
TEKAP operates in the sector Autre création artistique (NAF code 90.03B). See the 'Sector positioning' section above to compare the company with its competitors.