Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
SUD OUEST PYRENEES SERVICES : revenue, balance sheet and financial ratios
SUD OUEST PYRENEES SERVICES is a French company
founded 12 years ago,
specialized in the sector Autres services personnels n.c.a..
Based in ODOS (65310),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, SUD OUEST PYRENEES SERVICES posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2023, SUD OUEST PYRENEES SERVICES generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 19 k€ -> 17 k€.
Revenue (2022)
?
3 911 714 €
Gross margin (2022)
?
3 911 714 €
Net income (2022)
?
23 789 €
EBITDA margin (2022)
?
0.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. This ratio is slightly less favorable than the sector median (2.7%). Financial autonomy (= Equity / Total assets x 100) reaches 12%. This ratio is slightly less favorable than the sector median (22.2%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (4.3%).
Debt ratio (2022)
?
44.12%
Financial autonomy (2022)
?
11.88%
Cash flow / Revenue (2022)
?
0.76%
Repayment capacity (2022)
?
1.01
Asset age ratio (2022)
?
3.8%
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Debt ratio |
104.417 |
70.036 |
72.415 |
101.404 |
44.124 |
9.629 |
| Financial autonomy |
7.474 |
17.187 |
15.173 |
10.231 |
11.882 |
14.485 |
| Repayment capacity |
None |
None |
None |
None |
1.009 |
None |
| Cash flow / Revenue |
None% |
None% |
None% |
None% |
0.755% |
None% |
Sector positioning
Q1: 0.0%
Med: 2.68%
Q3: 57.04%
Average
-22 pts over 3 years
In 2023, the debt ratio of SUD OUEST PYRENEES SERVICES (9.6%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 0.56%
Med: 22.19%
Q3: 56.44%
Average
+11 pts over 3 years
In 2023, the financial autonomy of SUD OUEST PYRENEES SERVICES (14.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.13. This ratio is slightly less favorable than the sector median (1.8). The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2022)
?
1.13
Interest coverage (2022)
?
1.88
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Liquidity ratio |
1.12973 |
1.27346 |
1.24537 |
1.15315 |
1.1335 |
1.06476 |
| Interest coverage |
None |
None |
None |
None |
1.88 |
None |
Sector positioning
Q1: 0.79
Med: 1.77
Q3: 3.64
Average
In 2023, the liquidity ratio of SUD OUEST PYRENEES SERVICES (1.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 9 days of revenue, i.e. 0 € to permanently finance.
Operating WCR (2022)
?
95 993 €
Customer credit (2022)
?
12 j
Supplier credit (2022)
?
26 j
Inventory turnover (2022)
?
0 j
WCR in days of revenue (2022)
?
9 j
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Operating WCR |
0 € |
0 € |
0 € |
0 € |
95 993 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
12 |
0 |
| Supplier payment term (days) |
0 |
0 |
0 |
0 |
26 |
0 |
Positioning of SUD OUEST PYRENEES SERVICES in its sector
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SUD OUEST PYRENEES SERVICES is estimated at
77 400 €
(range 42 002€ - 234 319€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
77 400 €
Range: 42 002€ - 234 319€
NAF 5 all-time
Valuation method used
Net Income Multiple
16 644 €
×
4.7x
=
77 400 €
Range: 42 002€ - 234 319€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres services personnels n.c.a.
Largest companies by revenue in the sector Autres services personnels n.c.a.:
Frequently asked questions about SUD OUEST PYRENEES SERVICES
What is the revenue of SUD OUEST PYRENEES SERVICES ?
The revenue of SUD OUEST PYRENEES SERVICES in 2022 is 3.9 M€.
Is SUD OUEST PYRENEES SERVICES profitable?
Yes, SUD OUEST PYRENEES SERVICES generated a net profit of 17 k€ in 2023.
Where is the headquarters of SUD OUEST PYRENEES SERVICES ?
The headquarters of SUD OUEST PYRENEES SERVICES is located in ODOS (65310), in the department Hautes-Pyrenees.
Where to find the tax return of SUD OUEST PYRENEES SERVICES ?
The tax return of SUD OUEST PYRENEES SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD OUEST PYRENEES SERVICES operate?
SUD OUEST PYRENEES SERVICES operates in the sector Autres services personnels n.c.a. (NAF code 96.09Z). See the 'Sector positioning' section above to compare the company with its competitors.