Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-04-01 (29 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: GEMENOS (13420), Bouches-du-Rhone
S.T.P DE CONSTRUCTION DU LITTORAL : revenue, balance sheet and financial ratios
S.T.P DE CONSTRUCTION DU LITTORAL is a French company
founded 29 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in GEMENOS (13420),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.T.P DE CONSTRUCTION DU LITTORAL (SIREN 411405368)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 256 977 €
3 351 843 €
1 487 378 €
1 886 039 €
1 893 490 €
622 549 €
402 942 €
568 136 €
291 267 €
Net income
-326 360 €
94 744 €
116 878 €
199 389 €
174 047 €
11 929 €
-199 881 €
37 182 €
53 430 €
EBITDA
24 085 €
265 668 €
33 154 €
262 554 €
233 599 €
-117 150 €
-259 153 €
-55 974 €
-100 991 €
Net margin
-26.0%
2.8%
7.9%
10.6%
9.2%
1.9%
-49.6%
6.5%
18.3%
Revenue and income statement
In 2024, S.T.P DE CONSTRUCTION DU LITTORAL achieves revenue of 1.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +20.1%. Significant drop of -62% vs 2023. After deducting consumption (149 k€), gross margin stands at 1.1 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 24 k€, representing 1.9% of revenue. Warning negative scissor effect: despite revenue change (-62%), EBITDA varies by -91%, reducing margin by 6.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -326 k€ (-26.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 256 977 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 107 789 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
24 085 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-40 252 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-326 360 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 28.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.528%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.607%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
28.603%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.011
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution S.T.P DE CONSTRUCTION DU LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.341
0.199
10.87
14.679
0.338
5.593
6.818
9.109
0.528
Financial autonomy
57.053
58.976
47.801
47.743
46.805
54.874
64.82
44.276
52.607
Repayment capacity
-0.024
-0.014
-0.259
-0.47
0.038
0.185
0.224
0.17
0.011
Cash flow / Revenue
-25.204%
-16.355%
-44.284%
-15.126%
2.993%
13.383%
19.495%
16.696%
28.603%
Sector positioning
Debt ratio
0.532024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Excellent
In 2024, the debt ratio of S.T.P DE CONSTRUCTION DU ... (0.53) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
52.61%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Good-5 pts over 3 years
In 2024, the financial autonomy of S.T.P DE CONSTRUCTION DU ... (52.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Good-6 pts over 3 years
In 2024, the repayment capacity of S.T.P DE CONSTRUCTION DU ... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.876
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution S.T.P DE CONSTRUCTION DU LITTORAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
325.867
361.197
359.479
249.078
186.167
234.4
319.348
191.431
207.876
Interest coverage
-0.553
-0.154
-0.148
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
207.882024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Good-23 pts over 3 years
In 2024, the liquidity ratio of S.T.P DE CONSTRUCTION DU ... (207.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.92x
Q3: 4.81x
Average
In 2024, the interest coverage of S.T.P DE CONSTRUCTION DU ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 331 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 168 days. The gap of 163 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 354 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2016-2024, WCR increased by +22%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 237 418 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
331 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
168 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
354 j
WCR and payment terms evolution S.T.P DE CONSTRUCTION DU LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 010 309 €
791 766 €
769 337 €
812 215 €
1 031 327 €
818 579 €
972 805 €
1 321 297 €
1 237 418 €
Inventory turnover (days)
36
18
26
17
5
6
7
3
8
Customer payment term (days)
1043
286
372
311
153
133
178
142
331
Supplier payment term (days)
170
94
74
109
91
70
63
83
168
Positioning of S.T.P DE CONSTRUCTION DU LITTORAL in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare S.T.P DE CONSTRUCTION DU LITTORAL with other companies in the same sector:
Frequently asked questions about S.T.P DE CONSTRUCTION DU LITTORAL
What is the revenue of S.T.P DE CONSTRUCTION DU LITTORAL ?
The revenue of S.T.P DE CONSTRUCTION DU LITTORAL in 2024 is 1.3 M€.
Is S.T.P DE CONSTRUCTION DU LITTORAL profitable?
S.T.P DE CONSTRUCTION DU LITTORAL recorded a net loss in 2024.
Where is the headquarters of S.T.P DE CONSTRUCTION DU LITTORAL ?
The headquarters of S.T.P DE CONSTRUCTION DU LITTORAL is located in GEMENOS (13420), in the department Bouches-du-Rhone.
Where to find the tax return of S.T.P DE CONSTRUCTION DU LITTORAL ?
The tax return of S.T.P DE CONSTRUCTION DU LITTORAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.T.P DE CONSTRUCTION DU LITTORAL operate?
S.T.P DE CONSTRUCTION DU LITTORAL operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart