Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
SMARJ GROUP : revenue, balance sheet and financial ratios
SMARJ GROUP is a French company
founded 5 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in BORDEAUX (33000),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : liquidité à court terme tendue.
In summary, SMARJ GROUP posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2024, SMARJ GROUP generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 8 k€ -> 31 k€.
Revenue (2022)
?
1 071 577 €
Gross margin (2022)
?
1 026 668 €
Net income (2022)
?
8 032 €
EBITDA margin (2022)
?
4.1%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1230%. This ratio is less favorable than the sector median (7.5%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 3%. This ratio is more favorable than the sector median (12.0%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (13.7%).
Debt ratio (2022)
?
1229.94%
Financial autonomy (2022)
?
3.46%
Cash flow / Revenue (2022)
?
3.46%
Repayment capacity (2022)
?
5.52
Asset age ratio (2022)
?
79.6%
| Indicator |
2022 |
2023 |
2024 |
| Debt ratio |
1229.937 |
352.998 |
211.939 |
| Financial autonomy |
3.464 |
9.76 |
20.038 |
| Repayment capacity |
5.517 |
None |
None |
| Cash flow / Revenue |
3.465% |
None% |
None% |
Sector positioning
Q1: 0.0%
Med: 7.54%
Q3: 78.87%
Watch
-6 pts over 3 years
In 2024, the debt ratio of SMARJ GROUP (211.9%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 0.0%
Med: 11.99%
Q3: 44.56%
Good
+31 pts over 3 years
In 2024, the financial autonomy of SMARJ GROUP (20.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.73. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 8.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2022)
?
0.73
Interest coverage (2022)
?
8.49
| Indicator |
2022 |
2023 |
2024 |
| Liquidity ratio |
0.7347400000000001 |
1.04167 |
1.35382 |
| Interest coverage |
8.489 |
None |
None |
Sector positioning
Q1: 0.42
Med: 1.46
Q3: 3.81
Average
+20 pts over 3 years
In 2024, the liquidity ratio of SMARJ GROUP (1.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 19 days of revenue, i.e. 0 € to permanently finance.
Operating WCR (2022)
?
55 390 €
Customer credit (2022)
?
42 j
Supplier credit (2022)
?
53 j
Inventory turnover (2022)
?
0 j
WCR in days of revenue (2022)
?
19 j
| Indicator |
2022 |
2023 |
2024 |
| Operating WCR |
55 390 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
| Customer payment term (days) |
42 |
0 |
0 |
| Supplier payment term (days) |
53 |
0 |
0 |
Positioning of SMARJ GROUP in its sector
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of SMARJ GROUP is estimated at
121 319 €
(range 59 433€ - 313 277€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
121 319 €
Range: 59 433€ - 313 277€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 155 €
×
3.9x
=
121 320 €
Range: 59 433€ - 313 277€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Transports de voyageurs par taxis
Largest companies by revenue in the sector Transports de voyageurs par taxis:
Frequently asked questions about SMARJ GROUP
What is the revenue of SMARJ GROUP ?
The revenue of SMARJ GROUP in 2022 is 1.1 M€.
Is SMARJ GROUP profitable?
Yes, SMARJ GROUP generated a net profit of 31 k€ in 2024.
Where is the headquarters of SMARJ GROUP ?
The headquarters of SMARJ GROUP is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of SMARJ GROUP ?
The tax return of SMARJ GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SMARJ GROUP operate?
SMARJ GROUP operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.