Le dernier exercice comptable publié pour cette entreprise remonte à 2020. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
PRASTER : revenue, balance sheet and financial ratios
PRASTER is a French company
founded 12 years ago,
specialized in the sector Autres commerces de détail alimentaires en magasin spécialisé .
Based in ANGLET (64600),
this company of category PME
shows in 2020 a revenue of 403 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, PRASTER combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2020, PRASTER achieves revenue of 403 k€. Over the period 2018-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +7.4%. Vs 2019: +2%. After deducting consumption (100 k€), gross margin stands at 302 k€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 70 k€, representing 17.4% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.9%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 18 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
402 515 €
Gross margin (2020)
?
302 384 €
Net income (2020)
?
17 673 €
EBITDA margin (2020)
?
17.3%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. This ratio is slightly less favorable than the sector median (46.4%). Financial autonomy (= Equity / Total assets x 100) reaches 33%. This ratio is slightly less favorable than the sector median (34.6%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (0.6 years). Cash flow represents 5.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (4.1%).
Debt ratio (2020)
?
105.59%
Financial autonomy (2020)
?
33.2%
Cash flow / Revenue (2020)
?
5.88%
Repayment capacity (2020)
?
2.82
Asset age ratio (2020)
?
69.6%
| Indicator |
2018 |
2019 |
2020 |
| Debt ratio |
79.837 |
47.984 |
105.59 |
| Financial autonomy |
44.204 |
44.56 |
33.199 |
| Repayment capacity |
2.2 |
1.325 |
2.823 |
| Cash flow / Revenue |
5.874% |
5.846% |
5.883% |
Sector positioning
Q1: 4.92%
Med: 46.4%
Q3: 143.83%
Average
+6 pts over 3 years
In 2020, the debt ratio of PRASTER (105.6%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 14.41%
Med: 34.59%
Q3: 54.83%
Average
-11 pts over 3 years
In 2020, the financial autonomy of PRASTER (33.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.0 years
Med: 0.58 years
Q3: 2.88 years
Average
+6 pts over 3 years
In 2020, the repayment capacity of PRASTER (2.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.42. This ratio is more favorable than the sector median (1.6). The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2020)
?
2.42
Interest coverage (2020)
?
0.41
| Indicator |
2018 |
2019 |
2020 |
| Liquidity ratio |
2.94853 |
2.02345 |
2.42385 |
| Interest coverage |
0.65 |
0.692 |
0.409 |
Sector positioning
Q1: 1.08
Med: 1.64
Q3: 2.55
Good
In 2020, the liquidity ratio of PRASTER (2.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Q1: 0.0x
Med: 0.41x
Q3: 3.31x
Average
In 2020, the interest coverage of PRASTER (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-22 days): operations structurally generate cash. Between 2018 and 2020, WCR improved by 32 days of revenue, freeing up cash.
Operating WCR (2020)
?
-24 276 €
Customer credit (2020)
?
0 j
Supplier credit (2020)
?
21 j
Inventory turnover (2020)
?
14 j
WCR in days of revenue (2020)
?
-22 j
| Indicator |
2018 |
2019 |
2020 |
| Operating WCR |
9 962 € |
-21 669 € |
-24 276 € |
| Inventory turnover (days) |
10 |
7 |
14 |
| Customer payment term (days) |
2 |
2 |
0 |
| Supplier payment term (days) |
10 |
14 |
21 |
Positioning of PRASTER in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 83 535€ to 331 734€ is provided for information purposes only and requires in-depth analysis to be confirmed.
165 251 €
Range: 83 535€ - 331 734€
NAF 5 année 2020
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres commerces de détail alimentaires en magasin spécialisé
Largest companies by revenue in the sector Autres commerces de détail alimentaires en magasin spécialisé :
Frequently asked questions about PRASTER
What is the revenue of PRASTER ?
The revenue of PRASTER in 2020 is 403 k€.
Is PRASTER profitable?
Yes, PRASTER generated a net profit of 18 k€ in 2020.
Where is the headquarters of PRASTER ?
The headquarters of PRASTER is located in ANGLET (64600), in the department Pyrenees-Atlantiques.
Where to find the tax return of PRASTER ?
The tax return of PRASTER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRASTER operate?
PRASTER operates in the sector Autres commerces de détail alimentaires en magasin spécialisé (NAF code 47.29Z). See the 'Sector positioning' section above to compare the company with its competitors.