Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-09-01 (24 years)Status: ActiveBusiness sector: Production de boissons alcooliques distilléesLocation: MOROGES (71390), Saone-et-Loire
PIGNERET FILS : revenue, balance sheet and financial ratios
PIGNERET FILS is a French company
founded 24 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in MOROGES (71390),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PIGNERET FILS (SIREN 439692260)
Indicator
2025
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
1 469 137 €
N/C
N/C
N/C
597 542 €
464 129 €
414 543 €
Net income
71 203 €
35 986 €
98 606 €
48 014 €
183 081 €
236 373 €
33 838 €
41 846 €
EBITDA
N/C
193 031 €
N/C
N/C
N/C
77 909 €
89 481 €
92 834 €
Net margin
N/C
2.4%
N/C
N/C
N/C
39.6%
7.3%
10.1%
Revenue and income statement
Im Jahr 2025 erzielt PIGNERET FILS ein positives Nettoergebnis von 71 k€. Entwicklung 2016-2025: 42 k€ -> 71 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 112%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 32%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
111.687%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.039%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2025
Debt ratio
30.774
23.68
30.268
37.021
161.598
95.033
100.079
111.687
Financial autonomy
62.215
65.987
64.709
54.708
25.972
33.536
31.766
32.039
Repayment capacity
1.554
1.119
2.726
None
None
None
2.678
None
Cash flow / Revenue
16.643%
15.769%
10.526%
None%
None%
None%
12.412%
None%
Sector positioning
Verschuldungsgrad
111.692025
2022
2023
2025
Q1: 4.93
Med: 28.44
Q3: 77.53
Average+11 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von PIGNERET FILS (111.69). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
32.04%2025
2022
2023
2025
Q1: 34.08%
Med: 64.93%
Q3: 75.97%
Beobachten-13 pts over 3 years
Im Jahr 2025 liegt in den unteren 25% der Branche das finanzielle autonomie von PIGNERET FILS (32.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Geringe Autonomie kann die Investitionsfähigkeit einschränken und die Verwundbarkeit erhöhen.
Rückzahlungsfähigkeit
2.68 ans2023
2023
Q1: 0.0 ans
Med: 0.92 ans
Q3: 4.81 ans
Average
Im Jahr 2023 liegt über dem Median der Branche das rückzahlungsfähigkeit von PIGNERET FILS (2.7 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 301.60. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
301.6
Liquidity indicators evolution PIGNERET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2025
Liquidity ratio
522.164
489.19
668.129
272.845
236.882
226.158
186.882
301.6
Interest coverage
2.51
1.721
1.995
None
None
None
2.314
None
Sector positioning
Liquiditätsquote
301.62025
2022
2023
2025
Q1: 277.42
Med: 506.14
Q3: 1050.73
Average
Im Jahr 2025 liegt unter dem Median der Branche das liquiditätsquote von PIGNERET FILS (301.60). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
2.31x2023
2023
Q1: 0.0x
Med: 2.38x
Q3: 11.33x
Average
Im Jahr 2023 liegt unter dem Median der Branche das zinsdeckung von PIGNERET FILS (2.3x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PIGNERET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2025
Operating WCR
485 679 €
484 240 €
894 192 €
0 €
0 €
0 €
1 621 384 €
0 €
Inventory turnover (days)
241
232
244
0
0
0
335
0
Customer payment term (days)
92
68
59
0
0
0
32
0
Supplier payment term (days)
71
60
53
0
0
0
170
0
Positioning of PIGNERET FILS in its sector
Comparison with sector Production de boissons alcooliques distillées
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 65 513€ to 196 881€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
65k€71k€196k€
71 878 €Range: 65 513€ - 196 881€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de boissons alcooliques distillées)
Compare PIGNERET FILS with other companies in the same sector:
Yes, PIGNERET FILS generated a net profit of 71 k€ in 2025.
Where is the headquarters of PIGNERET FILS ?
The headquarters of PIGNERET FILS is located in MOROGES (71390), in the department Saone-et-Loire.
Where to find the tax return of PIGNERET FILS ?
The tax return of PIGNERET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PIGNERET FILS operate?
PIGNERET FILS operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart