Le dernier exercice comptable publié pour cette entreprise remonte à 2019. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
ORNEPLASTIC : revenue, balance sheet and financial ratios
ORNEPLASTIC is a French company
founded 40 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in TRUN (61160),
this company of category PME
shows in 2019 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-20
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, ORNEPLASTIC posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, ORNEPLASTIC generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 93 k€ -> 14 k€.
Revenue (2019)
?
2 773 141 €
Gross margin (2019)
?
1 646 149 €
EBITDA (2019)
?
161 939 €
Net income (2019)
?
77 665 €
EBITDA margin (2019)
?
5.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This ratio is less favorable than the sector median (33.4%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This ratio is less favorable than the sector median (46.4%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2019)
?
15.91%
Financial autonomy (2019)
?
43.53%
Cash flow / Revenue (2019)
?
4.86%
Repayment capacity (2019)
?
0.81
Asset age ratio (2019)
?
26.8%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
76.215 |
51.97 |
31.85 |
15.908 |
124.065 |
236.857 |
190.448 |
377.404 |
| Financial autonomy |
30.703 |
32.589 |
37.662 |
43.53 |
28.231 |
19.579 |
23.298 |
13.798 |
| Repayment capacity |
3.288 |
1.377 |
1.138 |
0.812 |
None |
None |
None |
None |
| Cash flow / Revenue |
808.104% |
6.08% |
6.167% |
4.858% |
None% |
None% |
None% |
None% |
Sector positioning
Q1: 8.33%
Med: 33.42%
Q3: 76.21%
Watch
In 2024, the debt ratio of ORNEPLASTIC (377.4%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 27.68%
Med: 46.39%
Q3: 62.52%
Watch
In 2024, the financial autonomy of ORNEPLASTIC (13.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.67. This ratio is slightly less favorable than the sector median (2.3). The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2019)
?
1.67
Interest coverage (2019)
?
0.78
| Indicator |
2016 |
2017 |
2018 |
2019 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.51219 |
1.5064 |
1.61666 |
1.6708 |
2.45125 |
2.66539 |
2.90913 |
2.24012 |
| Interest coverage |
-0.408 |
1.92 |
1.32 |
0.782 |
None |
None |
None |
None |
Sector positioning
Q1: 1.62
Med: 2.34
Q3: 3.45
Average
-6 pts over 3 years
In 2024, the liquidity ratio of ORNEPLASTIC (2.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 116 days of revenue, i.e. 0 € to permanently finance. Between 2017 and 2019, WCR worsened by 12 days of revenue, signaling an increased financing need.
Operating WCR (2019)
?
896 002 €
Customer credit (2019)
?
68 j
Supplier credit (2019)
?
96 j
Inventory turnover (2019)
?
59 j
WCR in days of revenue (2019)
?
116 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
0 € |
983 452 € |
854 495 € |
896 002 € |
0 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
26 |
31 |
59 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
79 |
76 |
68 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
97 |
96 |
118 |
96 |
0 |
0 |
0 |
0 |
Positioning of ORNEPLASTIC in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 7 285€ to 85 323€ is provided for information purposes only and requires in-depth analysis to be confirmed.
24 277 €
Range: 7 285€ - 85 323€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication de pièces techniques à base de matières plastiques
Largest companies by revenue in the sector Fabrication de pièces techniques à base de matières plastiques:
Frequently asked questions about ORNEPLASTIC
What is the revenue of ORNEPLASTIC ?
The revenue of ORNEPLASTIC in 2019 is 2.8 M€.
Is ORNEPLASTIC profitable?
Yes, ORNEPLASTIC generated a net profit of 14 k€ in 2024.
Where is the headquarters of ORNEPLASTIC ?
The headquarters of ORNEPLASTIC is located in TRUN (61160), in the department Orne.
Where to find the tax return of ORNEPLASTIC ?
The tax return of ORNEPLASTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ORNEPLASTIC operate?
ORNEPLASTIC operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.