OLIVIER MICRO ALGUES : revenue, balance sheet and financial ratios

OLIVIER MICRO ALGUES is a French company founded 11 years ago, specialized in the sector Aquaculture en eau douce. Based in HAUTE-GOULAINE (44115), this company of category PME shows in 2025 a revenue of 149 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).

In summary, OLIVIER MICRO ALGUES is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative.

Financial history - OLIVIER MICRO ALGUES (SIREN 808454201)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2016
Revenue 148 789 € 139 958 € 46 070 € 70 454 € 22 813 € 33 650 € 81 364 € 65 593 € N/C
Net income -340 580 € -315 892 € -413 231 € -442 960 € -552 239 € -672 418 € -629 816 € -350 679 € 1 721 €
EBITDA -131 365 € -221 840 € -191 090 € -116 279 € -234 613 € -357 075 € -379 809 € -127 448 € -62 385 €
Net margin -228.9% -225.7% -897.0% -628.7% -2420.7% -1998.3% -774.1% -534.6% N/C

Revenue and income statement

In 2025, OLIVIER MICRO ALGUES achieves revenue of 149 k€. Over the period 2021-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +59.8%. Vs 2024: +6%. After deducting consumption (15 k€), gross margin stands at 133 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -131 k€, representing -88.3% of revenue. Positive scissor effect: EBITDA margin improves by +70.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -341 k€ (-228.9% of revenue), which will impact equity.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

148 789 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

133 468 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-131 365 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-336 727 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-340 580 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-88.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

Non significatif

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

Non significatif

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-90.84%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-30.26

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.6%

Solvency indicators evolution
OLIVIER MICRO ALGUES

Sector positioning

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3.21. This ratio is slightly less favorable than the sector median (2.2).

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3.21

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-2.8

Liquidity indicators evolution
OLIVIER MICRO ALGUES

Sector positioning

Liquidity ratio
2.23 2024
Q1: 0.55
Med: 2.25
Q3: 4.74
Average +25 pts over 2 years

In 2024, the liquidity ratio of OLIVIER MICRO ALGUES (2.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-2.8x 2025
Q1: 0.0x
Med: 0.62x
Q3: 4.0x
Watch -7 pts over 3 years

In 2025, the interest coverage of OLIVIER MICRO ALGUES (-2.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 3 days of gap between collections and payments. Inventory turnover is 230 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 235 days of revenue, i.e. 97 k€ to permanently finance. Between 2022 and 2025, WCR improved by 712 days of revenue, freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

97 080 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

39 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

36 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

230 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

235 j

WCR and payment terms evolution
OLIVIER MICRO ALGUES

Positioning of OLIVIER MICRO ALGUES in its sector

Comparison with sector Aquaculture en eau douce

Similar companies (Aquaculture en eau douce)

Compare OLIVIER MICRO ALGUES with other companies in the same sector:

Top companies in Aquaculture en eau douce

Largest companies by revenue in the sector Aquaculture en eau douce:

Top companies in Loire-Atlantique

Largest companies by revenue in the department Loire-Atlantique:

Frequently asked questions about OLIVIER MICRO ALGUES

What is the revenue of OLIVIER MICRO ALGUES ?

The revenue of OLIVIER MICRO ALGUES in 2025 is 149 k€.

Is OLIVIER MICRO ALGUES profitable?

OLIVIER MICRO ALGUES recorded a net loss in 2025.

Where is the headquarters of OLIVIER MICRO ALGUES ?

The headquarters of OLIVIER MICRO ALGUES is located in HAUTE-GOULAINE (44115), in the department Loire-Atlantique.

Where to find the tax return of OLIVIER MICRO ALGUES ?

The tax return of OLIVIER MICRO ALGUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OLIVIER MICRO ALGUES operate?

OLIVIER MICRO ALGUES operates in the sector Aquaculture en eau douce (NAF code 03.22Z). See the 'Sector positioning' section above to compare the company with its competitors.