Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: FOURNETS-LUISANS (25390), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAISON NOEL MYOTTE : revenue, balance sheet and financial ratios
MAISON NOEL MYOTTE is a French company
founded 62 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in FOURNETS-LUISANS (25390),
this company of category PME
shows in 2021 a net income positive of 41 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON NOEL MYOTTE (SIREN 321701377)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
41 403 €
-149 479 €
-233 190 €
-40 038 €
-48 256 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, MAISON NOEL MYOTTE generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 403 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 738%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
737.71%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.362%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
120.608
120.663
326.389
3577.499
737.71
Financial autonomy
35.234
35.1
16.916
1.675
8.362
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
737.712021
2019
2020
2021
Q1: 8.6
Med: 43.55
Q3: 109.54
Watch+6 pts over 3 years
In 2021, the debt ratio of MAISON NOEL MYOTTE (737.71) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.36%2021
2019
2020
2021
Q1: 22.65%
Med: 41.6%
Q3: 60.69%
Average
In 2021, the financial autonomy of MAISON NOEL MYOTTE (8.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.935
Liquidity indicators evolution MAISON NOEL MYOTTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
138.977
142.735
80.325
56.928
261.935
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
261.942021
2019
2020
2021
Q1: 146.78
Med: 225.66
Q3: 308.16
Good+45 pts over 3 years
In 2021, the liquidity ratio of MAISON NOEL MYOTTE (261.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MAISON NOEL MYOTTE in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of MAISON NOEL MYOTTE is estimated at
180 610 €
(range 63 944€ - 538 190€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
108 transactions
63k€180k€538k€
180 610 €Range: 63 944€ - 538 190€
NAF 5 all-time
Valuation method used
Net Income Multiple
41 403 €
×
4.4x
=180 610 €
Range: 63 944€ - 538 191€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Préparation industrielle de produits à base de viande)
Compare MAISON NOEL MYOTTE with other companies in the same sector:
Frequently asked questions about MAISON NOEL MYOTTE
What is the revenue of MAISON NOEL MYOTTE ?
The revenue of MAISON NOEL MYOTTE is not publicly disclosed (confidential accounts filed with INPI).
Is MAISON NOEL MYOTTE profitable?
Yes, MAISON NOEL MYOTTE generated a net profit of 41 k€ in 2021.
Where is the headquarters of MAISON NOEL MYOTTE ?
The headquarters of MAISON NOEL MYOTTE is located in FOURNETS-LUISANS (25390), in the department Doubs.
Where to find the tax return of MAISON NOEL MYOTTE ?
The tax return of MAISON NOEL MYOTTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON NOEL MYOTTE operate?
MAISON NOEL MYOTTE operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart