Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
LEXYSEC : revenue, balance sheet and financial ratios
LEXYSEC is a French company
founded 6 years ago,
specialized in the sector Autres commerces de détail alimentaires en magasin spécialisé .
Based in LEXY (54720),
this company of category ETI
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, LEXYSEC posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2025, LEXYSEC generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 72 k€ -> 47 k€.
Revenue (2022)
?
1 295 030 €
Gross margin (2022)
?
529 688 €
Net income (2022)
?
48 977 €
EBITDA margin (2022)
?
6.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 373%. This ratio is less favorable than the sector median (17.2%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 15%. This ratio is less favorable than the sector median (41.5%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2022)
?
373.07%
Financial autonomy (2022)
?
14.86%
Cash flow / Revenue (2022)
?
4.89%
Repayment capacity (2022)
?
3.35
Asset age ratio (2022)
?
75.8%
| Indicator |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
437.746 |
373.066 |
378.317 |
387.626 |
271.654 |
| Financial autonomy |
14.842 |
14.855 |
14.929 |
14.076 |
14.266 |
| Repayment capacity |
None |
3.354 |
None |
None |
None |
| Cash flow / Revenue |
None% |
4.894% |
None% |
None% |
None% |
Sector positioning
Q1: 1.86%
Med: 17.22%
Q3: 50.64%
Watch
In 2025, the debt ratio of LEXYSEC (271.6%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 15.39%
Med: 41.51%
Q3: 61.41%
Watch
-6 pts over 3 years
In 2025, the financial autonomy of LEXYSEC (14.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.56. This ratio is more favorable than the sector median (1.8). The interest coverage ratio (= EBIT / Interest expenses) is 4.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2022)
?
2.56
Interest coverage (2022)
?
4.48
| Indicator |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
3.95077 |
2.55506 |
2.82458 |
2.79273 |
1.8817599999999999 |
| Interest coverage |
None |
4.484 |
None |
None |
None |
Sector positioning
Q1: 1.11
Med: 1.79
Q3: 2.8
Good
-23 pts over 3 years
In 2025, the liquidity ratio of LEXYSEC (1.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 57 days of revenue, i.e. 0 € to permanently finance.
Operating WCR (2022)
?
205 573 €
Customer credit (2022)
?
0 j
Supplier credit (2022)
?
23 j
Inventory turnover (2022)
?
22 j
WCR in days of revenue (2022)
?
57 j
| Indicator |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
0 € |
205 573 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
22 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
0 |
23 |
0 |
0 |
0 |
Positioning of LEXYSEC in its sector
Valuation estimate
Based on 300 transactions of similar company sales
(all years),
the value of LEXYSEC is estimated at
239 162 €
(range 113 134€ - 495 468€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
239 162 €
Range: 113 134€ - 495 468€
NAF 5 all-time
Valuation method used
Net Income Multiple
46 519 €
×
5.1x
=
239 162 €
Range: 113 134€ - 495 469€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 300 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres commerces de détail alimentaires en magasin spécialisé
Largest companies by revenue in the sector Autres commerces de détail alimentaires en magasin spécialisé :
Frequently asked questions about LEXYSEC
What is the revenue of LEXYSEC ?
The revenue of LEXYSEC in 2022 is 1.3 M€.
Is LEXYSEC profitable?
Yes, LEXYSEC generated a net profit of 47 k€ in 2025.
Where is the headquarters of LEXYSEC ?
The headquarters of LEXYSEC is located in LEXY (54720), in the department Meurthe-et-Moselle.
Where to find the tax return of LEXYSEC ?
The tax return of LEXYSEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEXYSEC operate?
LEXYSEC operates in the sector Autres commerces de détail alimentaires en magasin spécialisé (NAF code 47.29Z). See the 'Sector positioning' section above to compare the company with its competitors.