Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-02 (17 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: ROUBAIX (59100), Nord
LEADER KEBAB DISTRIBUTION : revenue, balance sheet and financial ratios
LEADER KEBAB DISTRIBUTION is a French company
founded 17 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in ROUBAIX (59100),
this company of category PME
shows in 2024 a revenue of 923 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEADER KEBAB DISTRIBUTION (SIREN 511284390)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
923 218 €
1 104 636 €
1 010 070 €
764 783 €
796 640 €
957 265 €
875 835 €
971 769 €
1 210 063 €
1 245 271 €
Net income
-6 074 €
-8 863 €
2 139 €
4 203 €
-55 197 €
21 423 €
-45 217 €
3 343 €
4 627 €
1 273 €
EBITDA
-5 846 €
-28 229 €
134 €
-18 924 €
-54 610 €
22 702 €
-54 327 €
10 285 €
13 198 €
2 212 €
Net margin
-0.7%
-0.8%
0.2%
0.5%
-6.9%
2.2%
-5.2%
0.3%
0.4%
0.1%
Revenue and income statement
In 2024, LEADER KEBAB DISTRIBUTION achieves revenue of 923 k€. Activity remains stable over the period (CAGR: -3.3%). Significant drop of -16% vs 2023. After deducting consumption (738 k€), gross margin stands at 185 k€, i.e. a rate of 20%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -0.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6 k€ (-0.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
923 218 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
185 297 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 846 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 352 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 074 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.298%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.951%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution LEADER KEBAB DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.633
0.0
0.0
116.684
194.309
727.045
527.808
0.0
0.0
0.0
Financial autonomy
21.176
24.769
29.761
19.367
24.169
9.106
11.574
21.009
14.827
14.298
Repayment capacity
1.467
0.0
0.0
-1.217
6.595
-2.136
25.939
0.0
0.0
0.0
Cash flow / Revenue
0.279%
0.79%
1.029%
-5.823%
2.281%
-8.295%
0.628%
0.187%
-2.937%
-0.951%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 6.45
Med: 32.78
Q3: 90.97
Excellent
In 2024, the debt ratio of LEADER KEBAB DISTRIBUTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
14.3%2024
2022
2023
2024
Q1: 22.29%
Med: 47.18%
Q3: 63.72%
Average
In 2024, the financial autonomy of LEADER KEBAB DISTRIBUTION (14.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.93 years
Q3: 4.06 years
Excellent
In 2024, the repayment capacity of LEADER KEBAB DISTRIBUTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
275.235
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LEADER KEBAB DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
231.131
130.442
141.334
224.6
324.012
372.341
365.786
234.843
208.935
275.235
Interest coverage
0.0
6.728
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
275.242024
2022
2023
2024
Q1: 131.3
Med: 205.86
Q3: 315.92
Good+11 pts over 3 years
In 2024, the liquidity ratio of LEADER KEBAB DISTRIBUTION (275.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 3.12x
Q3: 13.56x
Average
In 2024, the interest coverage of LEADER KEBAB DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 59 days of revenue, i.e. 151 k€ to permanently finance. Notable WCR improvement over the period (-32%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
150 965 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
20 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
59 j
WCR and payment terms evolution LEADER KEBAB DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
222 654 €
145 776 €
131 247 €
312 813 €
271 806 €
185 745 €
152 811 €
186 277 €
163 707 €
150 965 €
Inventory turnover (days)
47
41
46
65
48
27
19
17
16
20
Customer payment term (days)
66
54
61
70
58
58
56
52
40
35
Supplier payment term (days)
0
36
28
56
32
22
23
32
29
24
Positioning of LEADER KEBAB DISTRIBUTION in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of LEADER KEBAB DISTRIBUTION is estimated at
237 146 €
(range 124 830€ - 403 032€).
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
124k€237k€403k€
237 146 €Range: 124 830€ - 403 032€
NAF 5 all-time
Valuation method used
Revenue Multiple
923 218 €
×
0.26x
=237 147 €
Range: 124 830€ - 403 033€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Préparation industrielle de produits à base de viande)
Compare LEADER KEBAB DISTRIBUTION with other companies in the same sector:
Frequently asked questions about LEADER KEBAB DISTRIBUTION
What is the revenue of LEADER KEBAB DISTRIBUTION ?
The revenue of LEADER KEBAB DISTRIBUTION in 2024 is 923 k€.
Is LEADER KEBAB DISTRIBUTION profitable?
LEADER KEBAB DISTRIBUTION recorded a net loss in 2024.
Where is the headquarters of LEADER KEBAB DISTRIBUTION ?
The headquarters of LEADER KEBAB DISTRIBUTION is located in ROUBAIX (59100), in the department Nord.
Where to find the tax return of LEADER KEBAB DISTRIBUTION ?
The tax return of LEADER KEBAB DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEADER KEBAB DISTRIBUTION operate?
LEADER KEBAB DISTRIBUTION operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart