Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
LCR : revenue, balance sheet and financial ratios
LCR is a French company
founded 18 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) non spécialisé.
Based in PARIS (75012),
this company of category PME
shows in 2023 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : liquidité à court terme tendue.
In summary, LCR combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2023, LCR achieves revenue of 5.7 M€. Over the period 2019-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +32.4%. Vs 2022, growth of +24% (4.6 M€ -> 5.7 M€). After deducting consumption (5.1 M€), gross margin stands at 661 k€, i.e. a rate of 12%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 117 k€, representing 2.0% of revenue. This ratio is slightly less favorable than the sector median (4.3%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 18 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
5 730 931 €
Gross margin (2023)
?
660 505 €
EBITDA (2023)
?
116 878 €
Net income (2023)
?
18 354 €
EBITDA margin (2023)
?
2.0%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 827%. This ratio is less favorable than the sector median (14.1%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 5%. This ratio is less favorable than the sector median (27.5%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 24.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (3.7%).
Debt ratio (2023)
?
826.82%
Financial autonomy (2023)
?
4.66%
Cash flow / Revenue (2023)
?
1.0%
Repayment capacity (2023)
?
24.77
Asset age ratio (2023)
?
48.5%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Debt ratio |
967.963 |
946.279 |
944.226 |
921.593 |
1022.774 |
1014.885 |
925.67 |
826.817 |
| Financial autonomy |
7.024 |
7.227 |
6.994 |
6.691 |
6.197 |
5.173 |
5.162 |
4.66 |
| Repayment capacity |
57.376 |
35.255 |
58.76 |
46.4 |
63.304 |
71.944 |
39.083 |
24.774 |
| Cash flow / Revenue |
3.004% |
2.484% |
1.347% |
1.469% |
1.561% |
0.487% |
0.787% |
1.001% |
Sector positioning
Q1: 0.0%
Med: 14.13%
Q3: 72.44%
Watch
In 2023, the debt ratio of LCR (826.8%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 6.44%
Med: 27.53%
Q3: 56.38%
Watch
In 2023, the financial autonomy of LCR (4.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.84. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 36.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
0.84
Interest coverage (2023)
?
36.45
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Liquidity ratio |
0.06161 |
0.5665 |
0.64803 |
0.6846599999999999 |
0.52524 |
0.7094499999999999 |
0.75086 |
0.8432999999999999 |
| Interest coverage |
0.0 |
34.812 |
25.082 |
35.403 |
30.225 |
38.772 |
51.754 |
36.454 |
Sector positioning
Q1: 1.32
Med: 2.13
Q3: 4.0
Watch
In 2023, the liquidity ratio of LCR (0.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 75 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 101 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Overall, WCR represents 69 days of revenue, i.e. 1.1 M€ to permanently finance. Between 2020 and 2023, WCR worsened by 30 days of revenue, signaling an increased financing need.
Operating WCR (2023)
?
1 098 505 €
Customer credit (2023)
?
75 j
Supplier credit (2023)
?
101 j
Inventory turnover (2023)
?
0 j
WCR in days of revenue (2023)
?
69 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Operating WCR |
-35 268 € |
171 371 € |
174 864 € |
262 234 € |
156 239 € |
402 774 € |
643 111 € |
1 098 505 € |
| Inventory turnover (days) |
37 |
12 |
15 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
55 |
37 |
40 |
63 |
66 |
52 |
61 |
75 |
| Supplier payment term (days) |
343 |
111 |
101 |
120 |
131 |
81 |
81 |
101 |
Positioning of LCR in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 132 763€ to 477 561€ is provided for information purposes only and requires in-depth analysis to be confirmed.
291 576 €
Range: 132 763€ - 477 561€
NAF 5 année 2023
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) non spécialisé
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) non spécialisé:
Frequently asked questions about LCR
What is the revenue of LCR ?
The revenue of LCR in 2023 is 5.7 M€.
Is LCR profitable?
Yes, LCR generated a net profit of 18 k€ in 2023.
Where is the headquarters of LCR ?
The headquarters of LCR is located in PARIS (75012), in the department Paris.
Where to find the tax return of LCR ?
The tax return of LCR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LCR operate?
LCR operates in the sector Commerce de gros (commerce interentreprises) non spécialisé (NAF code 46.90Z). See the 'Sector positioning' section above to compare the company with its competitors.