Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2016. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
LA MAXELINE : revenue, balance sheet and financial ratios
LA MAXELINE is a French company
founded 18 years ago,
specialized in the sector Cuisson de produits de boulangerie.
Based in SAINT-JEAN-DE-MONTS (85160),
this company of category ETI
shows in 2016 a revenue of 988 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : liquidité à court terme tendue.
In summary, LA MAXELINE posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2023, LA MAXELINE generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 32 k€ -> 119 k€.
Revenue (2016)
?
987 510 €
Gross margin (2016)
?
618 391 €
EBITDA (2016)
?
130 547 €
Net income (2016)
?
31 748 €
EBITDA margin (2016)
?
13.2%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 243%. This ratio is less favorable than the sector median (22.4%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 17%. This ratio is slightly less favorable than the sector median (29.2%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 5.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2016)
?
243.28%
Financial autonomy (2016)
?
16.98%
Cash flow / Revenue (2016)
?
5.54%
Repayment capacity (2016)
?
6.56
Asset age ratio (2016)
?
29.4%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Debt ratio |
243.278 |
144.306 |
113.075 |
116.79 |
194.96 |
273.333 |
346.777 |
224.385 |
| Financial autonomy |
16.978 |
20.809 |
24.198 |
25.621 |
20.023 |
17.494 |
12.969 |
26.023 |
| Repayment capacity |
6.559 |
None |
None |
None |
None |
None |
None |
None |
| Cash flow / Revenue |
5.544% |
None% |
None% |
None% |
None% |
None% |
None% |
None% |
Sector positioning
Q1: 0.03%
Med: 22.44%
Q3: 85.26%
Watch
In 2023, the debt ratio of LA MAXELINE (224.4%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 3.89%
Med: 29.25%
Q3: 48.79%
Average
+16 pts over 3 years
In 2023, the financial autonomy of LA MAXELINE (26.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.11. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 12.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2016)
?
0.11
Interest coverage (2016)
?
12.73
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Liquidity ratio |
0.10798999999999999 |
0.11562 |
0.12615 |
0.11242 |
0.13683 |
0.11185 |
0.07941 |
0.46098 |
| Interest coverage |
12.73 |
None |
None |
None |
None |
None |
None |
None |
Sector positioning
Q1: 0.52
Med: 1.06
Q3: 1.92
Watch
+15 pts over 3 years
In 2023, the liquidity ratio of LA MAXELINE (0.46) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-9 days): operations structurally generate cash.
Operating WCR (2016)
?
-25 093 €
Customer credit (2016)
?
0 j
Supplier credit (2016)
?
196 j
Inventory turnover (2016)
?
5 j
WCR in days of revenue (2016)
?
-9 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Operating WCR |
-25 093 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
196 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Positioning of LA MAXELINE in its sector
Valuation estimate
Based on 131 transactions of similar company sales
in 2023,
the value of LA MAXELINE is estimated at
1 126 490 €
(range 496 133€ - 1 759 760€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
1 126 490 €
Range: 496 133€ - 1 759 760€
NAF 5 année 2023
Valuation method used
Net Income Multiple
119 122 €
×
9.5x
=
1 126 490 €
Range: 496 133€ - 1 759 760€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Cuisson de produits de boulangerie
Largest companies by revenue in the sector Cuisson de produits de boulangerie:
Frequently asked questions about LA MAXELINE
What is the revenue of LA MAXELINE ?
The revenue of LA MAXELINE in 2016 is 988 k€.
Is LA MAXELINE profitable?
Yes, LA MAXELINE generated a net profit of 119 k€ in 2023.
Where is the headquarters of LA MAXELINE ?
The headquarters of LA MAXELINE is located in SAINT-JEAN-DE-MONTS (85160), in the department Vendee.
Where to find the tax return of LA MAXELINE ?
The tax return of LA MAXELINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA MAXELINE operate?
LA MAXELINE operates in the sector Cuisson de produits de boulangerie (NAF code 10.71B). See the 'Sector positioning' section above to compare the company with its competitors.