Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-22 (14 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: GRAND-AIGUEBLANCHE (73260), Savoie
JB INVEST : revenue, balance sheet and financial ratios
JB INVEST is a French company
founded 14 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in GRAND-AIGUEBLANCHE (73260),
this company of category PME
shows in 2025 a revenue of 79 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, JB INVEST combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Financial history - JB INVEST (SIREN 538787615)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
78 634 €
75 852 €
70 371 €
68 832 €
62 737 €
64 707 €
62 258 €
59 379 €
56 756 €
59 150 €
Net income
62 455 €
53 244 €
345 137 €
43 756 €
63 045 €
48 751 €
49 673 €
39 410 €
45 476 €
76 533 €
EBITDA
24 030 €
25 326 €
29 515 €
26 655 €
33 644 €
38 293 €
33 562 €
33 462 €
36 920 €
38 132 €
Net margin
79.4%
70.2%
490.5%
63.6%
100.5%
75.3%
79.8%
66.4%
80.1%
129.4%
Revenue and income statement
In 2025, JB INVEST achieves revenue of 79 k€. Over the period 2021-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.8%. Vs 2024: +4%. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 24 k€, representing 30.6% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -5%, reducing margin by 2.8 pts. This reflects costs rising faster than revenue. This ratio is slightly less favorable than the sector median (52.3%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 62 k€, i.e. 79.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
78 634 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
78 634 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
24 030 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 271 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 455 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
30.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This ratio is more favorable than the sector median (26.9%). Financial autonomy (= Equity / Total assets x 100) reaches 99%. Compared with its sector, this ratio places the company among the best positioned (sector median: 46.4%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This ratio is more favorable than the sector median (1.6 years). Cash flow represents 98.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 43.4%).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.32%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.88%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
98.91%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.07
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
39.817
28.581
22.218
17.532
11.831
6.765
4.143
0.305
0.295
0.32
Financial autonomy
70.951
77.021
81.222
84.512
88.561
92.573
95.267
92.865
99.033
98.883
Repayment capacity
3.805
4.083
3.653
2.649
1.846
0.947
0.837
-0.166
0.068
0.066
Cash flow / Revenue
152.766%
112.092%
97.144%
106.113%
103.663%
126.356%
82.979%
-39.188%
88.603%
98.905%
Sector positioning
Debt ratio
0.32%2025
Q1: 0.2%
Med: 26.86%
Q3: 203.81%
Good
In 2025, the debt ratio of JB INVEST (0.3%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.88%2025
Q1: 14.39%
Med: 46.43%
Q3: 81.02%
Excellent
In 2025, the financial autonomy of JB INVEST (98.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.07 years2025
Q1: 0.0 years
Med: 1.58 years
Q3: 9.43 years
Good
In 2025, the repayment capacity of JB INVEST (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 49.45. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.5).
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
49.45
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution JB INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
14.84934
10.96993
24.15035
19.02222
14.95951
11.901769999999999
19.9897
5.36757
53.48057
49.454409999999996
Interest coverage
9.701
8.613
7.961
6.069
3.593
2.622
0.979
13.915
0.0
0.0
Sector positioning
Liquidity ratio
49.452025
Q1: 0.54
Med: 2.53
Q3: 10.22
Excellent+19 pts over 3 years
In 2025, the liquidity ratio of JB INVEST (49.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
Q1: 0.0x
Med: 5.78x
Q3: 31.4x
Average-38 pts over 3 years
In 2025, the interest coverage of JB INVEST (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Overall, WCR represents 604 days of revenue, i.e. 132 k€ to permanently finance. Between 2022 and 2025, WCR worsened by 361 days of revenue, signaling an increased financing need.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
132 014 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
604 j
WCR and payment terms evolution JB INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
24 053 €
22 880 €
14 944 €
25 632 €
18 187 €
36 194 €
46 578 €
-2 862 €
155 222 €
132 014 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
5
53
39
19
25
26
30
23
Supplier payment term (days)
64
40
49
42
65
99
55
51
45
44
Positioning of JB INVEST in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of JB INVEST is estimated at
111 752 €
(range 46 968€ - 279 845€).
With an EBITDA of 24 030€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
46k€111k€279k€
111 752 €Range: 46 968€ - 279 845€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
24 030 €×2.7x
Estimation64 405 €
42 113€ - 188 221€
Revenue Multiple30%
78 634 €×0.92x
Estimation72 210 €
33 911€ - 170 292€
Net Income Multiple20%
62 455 €×4.6x
Estimation289 436 €
78 695€ - 673 238€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare JB INVEST with other companies in the same sector:
Yes, JB INVEST generated a net profit of 62 k€ in 2025.
Where is the headquarters of JB INVEST ?
The headquarters of JB INVEST is located in GRAND-AIGUEBLANCHE (73260), in the department Savoie.
Where to find the tax return of JB INVEST ?
The tax return of JB INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JB INVEST operate?
JB INVEST operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.