Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-12-27 (14 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: BIEVRES (91570), Essonne
HOLDING BARONE : revenue, balance sheet and financial ratios
HOLDING BARONE is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in BIEVRES (91570),
this company of category PME
shows in 2018 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING BARONE (SIREN 539059659)
Indicator
2023
2020
2018
2017
2016
2015
2014
Revenue
N/C
N/C
2 139 424 €
1 988 085 €
1 908 674 €
1 765 952 €
928 191 €
Net income
330 916 €
175 346 €
163 653 €
108 554 €
63 057 €
30 543 €
45 653 €
EBITDA
N/C
N/C
233 326 €
162 902 €
152 031 €
97 458 €
104 065 €
Net margin
N/C
N/C
7.6%
5.5%
3.3%
1.7%
4.9%
Revenue and income statement
In 2023, HOLDING BARONE generates positive net income of 331 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 46 k€ -> 331 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
330 916 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.397%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2023
Debt ratio
878.357
554.733
341.812
177.695
85.899
18.904
0.0
Financial autonomy
8.783
12.907
19.574
26.613
41.317
60.693
83.397
Repayment capacity
14.538
11.865
6.268
5.101
2.488
None
None
Cash flow / Revenue
8.362%
4.202%
6.344%
5.792%
7.974%
None%
None%
Sector positioning
Debt ratio
0.02023
2018
2020
2023
Q1: 1.07
Med: 24.55
Q3: 94.09
Excellent-41 pts over 3 years
In 2023, the debt ratio of HOLDING BARONE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.4%2023
2018
2020
2023
Q1: 11.92%
Med: 37.88%
Q3: 59.47%
Excellent+18 pts over 3 years
In 2023, the financial autonomy of HOLDING BARONE (83.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.49 years2018
2018
Q1: 0.0 years
Med: 0.41 years
Q3: 2.31 years
Average
In 2018, the repayment capacity of HOLDING BARONE (2.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 269.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
269.523
Liquidity indicators evolution HOLDING BARONE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2020
2023
Liquidity ratio
181.002
69.001
66.703
65.666
64.214
74.425
269.523
Interest coverage
11.009
22.446
9.678
7.383
3.991
None
None
Sector positioning
Liquidity ratio
269.522023
2018
2020
2023
Q1: 83.96
Med: 143.12
Q3: 247.6
Excellent+53 pts over 3 years
In 2023, the liquidity ratio of HOLDING BARONE (269.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.99x2018
2018
Q1: 0.0x
Med: 1.15x
Q3: 5.72x
Good
In 2018, the interest coverage of HOLDING BARONE (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING BARONE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2023
Operating WCR
160 865 €
-44 290 €
-39 853 €
-135 548 €
-102 414 €
0 €
0 €
Inventory turnover (days)
5
3
2
2
2
0
0
Customer payment term (days)
2
1
1
1
1
0
0
Supplier payment term (days)
69
27
26
43
39
0
0
Positioning of HOLDING BARONE in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 706 889€ to 3 828 041€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
706k€2198k€3828k€
2 198 777 €Range: 706 889€ - 3 828 041€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare HOLDING BARONE with other companies in the same sector:
Yes, HOLDING BARONE generated a net profit of 331 k€ in 2023.
Where is the headquarters of HOLDING BARONE ?
The headquarters of HOLDING BARONE is located in BIEVRES (91570), in the department Essonne.
Where to find the tax return of HOLDING BARONE ?
The tax return of HOLDING BARONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING BARONE operate?
HOLDING BARONE operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart