Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-02-06 (35 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: COLMAR (68000), Haut-Rhin
HERRSCHER MICHEL PRODUCTION : revenue, balance sheet and financial ratios
HERRSCHER MICHEL PRODUCTION is a French company
founded 35 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in COLMAR (68000),
this company of category PME
shows in 2021 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HERRSCHER MICHEL PRODUCTION (SIREN 380975730)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
7 464 639 €
7 512 864 €
8 263 948 €
7 903 033 €
7 784 846 €
7 608 957 €
Net income
-37 460 €
78 719 €
29 800 €
106 452 €
58 559 €
100 075 €
45 326 €
-27 060 €
90 563 €
EBITDA
N/C
N/C
N/C
336 260 €
212 810 €
342 979 €
306 022 €
198 531 €
378 749 €
Net margin
N/C
N/C
N/C
1.4%
0.8%
1.2%
0.6%
-0.3%
1.2%
Revenue and income statement
In 2024, HERRSCHER MICHEL PRODUCTION records a net loss of 37 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-37 460 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.258%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.67%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HERRSCHER MICHEL PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
66.573
93.952
91.142
53.79
87.729
52.049
35.943
40.253
46.258
Financial autonomy
32.894
29.207
31.461
37.531
35.597
40.938
44.198
42.847
39.67
Repayment capacity
2.044
7.652
3.274
2.149
7.636
2.303
None
None
None
Cash flow / Revenue
2.511%
1.018%
2.39%
2.653%
1.51%
3.276%
None%
None%
None%
Sector positioning
Debt ratio
46.262024
2022
2023
2024
Q1: 6.45
Med: 32.78
Q3: 90.97
Average+9 pts over 3 years
In 2024, the debt ratio of HERRSCHER MICHEL PRODUCTION (46.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.67%2024
2022
2023
2024
Q1: 22.29%
Med: 47.18%
Q3: 63.72%
Average-10 pts over 3 years
In 2024, the financial autonomy of HERRSCHER MICHEL PRODUCTION (39.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.06
Liquidity indicators evolution HERRSCHER MICHEL PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.275
123.867
142.431
152.525
218.107
191.027
183.538
160.803
137.06
Interest coverage
5.357
11.801
6.898
4.555
3.33
2.02
None
None
None
Sector positioning
Liquidity ratio
137.062024
2022
2023
2024
Q1: 131.3
Med: 205.86
Q3: 315.92
Average-12 pts over 3 years
In 2024, the liquidity ratio of HERRSCHER MICHEL PRODUCTION (137.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HERRSCHER MICHEL PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 162 192 €
1 129 036 €
1 120 729 €
985 311 €
919 800 €
851 566 €
0 €
0 €
0 €
Inventory turnover (days)
8
8
9
8
7
9
0
0
0
Customer payment term (days)
55
53
51
45
47
47
0
0
0
Supplier payment term (days)
39
42
38
35
35
41
0
0
0
Positioning of HERRSCHER MICHEL PRODUCTION in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Similar companies (Préparation industrielle de produits à base de viande)
Compare HERRSCHER MICHEL PRODUCTION with other companies in the same sector:
Frequently asked questions about HERRSCHER MICHEL PRODUCTION
What is the revenue of HERRSCHER MICHEL PRODUCTION ?
The revenue of HERRSCHER MICHEL PRODUCTION in 2021 is 7.5 M€.
Is HERRSCHER MICHEL PRODUCTION profitable?
HERRSCHER MICHEL PRODUCTION recorded a net loss in 2024.
Where is the headquarters of HERRSCHER MICHEL PRODUCTION ?
The headquarters of HERRSCHER MICHEL PRODUCTION is located in COLMAR (68000), in the department Haut-Rhin.
Where to find the tax return of HERRSCHER MICHEL PRODUCTION ?
The tax return of HERRSCHER MICHEL PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HERRSCHER MICHEL PRODUCTION operate?
HERRSCHER MICHEL PRODUCTION operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart